XTSE
GBT
Market cap314mUSD
Jun 02, Last price
13.34CAD
1D
0.76%
1Q
8.99%
Jan 2017
-0.07%
Name
BMTC Group Inc
Chart & Performance
Profile
BMTC Group Inc., together with its subsidiaries, manages and operates a retail network of furniture, household appliances, and electronic products in Canada. It operates through two divisions, Brault & Martineau and EconoMax. The company was incorporated in 1989 and is headquartered in Montreal, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2024‑01 | 2023‑01 | 2022‑01 | 2021‑01 | 2020‑01 | 2019‑01 | 2018‑01 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 578,945 -19.36% | 717,972 -12.38% | |||||||
Cost of revenue | 594,592 | 674,267 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (15,647) | 43,705 | |||||||
NOPBT Margin | 6.09% | ||||||||
Operating Taxes | 7,271 | 13,201 | |||||||
Tax Rate | 30.20% | ||||||||
NOPAT | (22,918) | 30,504 | |||||||
Net income | 47,427 16.13% | 40,838 -50.16% | |||||||
Dividends | (11,817) | (11,964) | |||||||
Dividend yield | 2.75% | 2.60% | |||||||
Proceeds from repurchase of equity | (5,245) | 4,007 | |||||||
BB yield | 1.22% | -0.87% | |||||||
Debt | |||||||||
Debt current | 25,663 | 14,328 | |||||||
Long-term debt | 12,649 | 14,158 | |||||||
Deferred revenue | (23,373) | ||||||||
Other long-term liabilities | 23,373 | ||||||||
Net debt | (247,704) | (202,178) | |||||||
Cash flow | |||||||||
Cash from operating activities | (9,177) | (1,935) | |||||||
CAPEX | (2,059) | (3,755) | |||||||
Cash from investing activities | 16,623 | (3,247) | |||||||
Cash from financing activities | (20,881) | (21,785) | |||||||
FCF | 3,065 | 4,417 | |||||||
Balance | |||||||||
Cash | 1,255 | 3,050 | |||||||
Long term investments | 284,761 | 227,614 | |||||||
Excess cash | 257,069 | 194,765 | |||||||
Stockholders' equity | 476,897 | 440,899 | |||||||
Invested Capital | 250,321 | 265,894 | |||||||
ROIC | 13.11% | ||||||||
ROCE | 9.03% | ||||||||
EV | |||||||||
Common stock shares outstanding | 32,870 | 33,256 | |||||||
Price | 13.09 -5.35% | 13.83 -7.43% | |||||||
Market cap | 430,274 -6.45% | 459,924 -8.71% | |||||||
EV | 182,570 | 257,746 | |||||||
EBITDA | (6,181) | 53,710 | |||||||
EV/EBITDA | 4.80 | ||||||||
Interest | |||||||||
Interest/NOPBT |