Loading...
XTSEFEC
Market cap434mUSD
Dec 24, Last price  
7.72CAD
1D
0.26%
1Q
-8.53%
Jan 2017
-73.71%
IPO
-73.08%
Name

Frontera Energy Corp

Chart & Performance

D1W1MN
XTSE:FEC chart
P/E
2.25
P/S
0.38
EPS
2.39
Div Yield, %
0.00%
Shrs. gr., 5y
-2.41%
Rev. gr., 5y
-3.49%
Revenues
1.15b
-15.88%
00083,542,443577,535,826639,201,0001,661,544,0003,380,819,0003,884,762,0004,626,859,0004,950,022,0002,824,546,0001,411,711,0001,258,516,0001,371,706,0001,425,347,000658,194,000926,633,0001,365,467,0001,148,603,000
Net income
193m
-32.49%
-143,142-176,655-150,34317,813,91676,698,238-153,574,000217,606,000554,336,000527,729,000430,405,000-1,309,625,000-5,461,859,0002,448,523,000-216,703,000-259,083,000294,287,000-481,912,000628,133,000286,615,000193,497,000
CFO
412m
-33.63%
-45,102-158,571-27,74626,705,266271,646,352110,637,000828,803,0001,219,057,0001,802,735,0001,637,101,0002,104,299,000220,080,000-117,230,000356,037,000312,003,000546,967,000226,781,000327,380,000620,479,000411,794,000
Dividend
Oct 02, 20240.06221049 CAD/sh
Earnings
Mar 05, 2025

Profile

Frontera Energy Corporation explores for, develops, and produces crude oil and natural gas in South America. The company has a portfolio of assets, which consists of interests in 35 exploration and production blocks in Colombia, Ecuador, Guyana, and Peru; and in pipeline and port facilities in Colombia. As of December 31, 2021, it had total proved plus probable reserves of 167 million barrels of oil equivalent. The company was formerly known as Pacific Exploration & Production Corporation and changed its name to Frontera Energy Corporation in June 2017. Frontera Energy Corporation was incorporated in 1985 and is headquartered in Calgary, Canada.
URL
https://www.fronteraenergy.ca/
IPO date
Nov 03, 2016
Employees
1,191
Domiciled in
CA
Incorporated in
CA

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,148,603
-15.88%
1,365,467
47.36%
926,633
40.78%
Cost of revenue
684,595
918,410
636,189
Unusual Expense (Income)
NOPBT
464,008
447,057
290,444
NOPBT Margin
40.40%
32.74%
31.34%
Operating Taxes
4,130
249,275
1,039
Tax Rate
0.89%
55.76%
0.36%
NOPAT
459,878
197,782
289,405
Net income
193,497
-32.49%
286,615
-54.37%
628,133
-230.34%
Dividends
Dividend yield
Proceeds from repurchase of equity
(5,866)
(91,428)
(21,537)
BB yield
0.83%
7.46%
2.11%
Debt
Debt current
57,479
118,472
150,965
Long-term debt
498,561
396,175
416,743
Deferred revenue
Other long-term liabilities
158,243
132,504
152,696
Net debt
311,830
162,956
221,838
Cash flow
Cash from operating activities
411,794
620,479
327,380
CAPEX
(436,395)
(415,660)
(311,762)
Cash from investing activities
(484,317)
(383,266)
(186,943)
Cash from financing activities
(62,659)
(193,604)
(108,381)
FCF
213,909
(161,923)
(399,547)
Balance
Cash
159,673
289,845
257,504
Long term investments
84,537
61,846
88,366
Excess cash
186,780
283,418
299,538
Stockholders' equity
1,723,111
1,479,286
1,326,402
Invested Capital
2,342,278
1,942,696
1,850,822
ROIC
21.46%
10.43%
18.89%
ROCE
18.35%
20.04%
13.48%
EV
Common stock shares outstanding
88,362
99,909
99,909
Price
7.97
-35.04%
12.27
19.82%
10.24
219.00%
Market cap
704,244
-42.55%
1,225,882
19.82%
1,023,067
228.75%
EV
1,026,469
1,398,695
1,292,830
EBITDA
584,057
642,476
17,672
EV/EBITDA
1.76
2.18
73.16
Interest
48,098
41,533
43,859
Interest/NOPBT
10.37%
9.29%
15.10%