Loading...
XTSE
FEC
Market cap376mUSD
Jun 16, Last price  
6.69CAD
1D
1.06%
1Q
0.15%
Jan 2017
-77.22%
IPO
-76.67%
Name

Frontera Energy Corp

Chart & Performance

D1W1MN
P/E
P/S
0.33
EPS
Div Yield, %
2.80%
Shrs. gr., 5y
-3.38%
Rev. gr., 5y
-4.54%
Revenues
1.13b
-1.63%
0083,542,443577,535,826639,201,0001,661,544,0003,380,819,0003,884,762,0004,626,859,0004,950,022,0002,824,546,0001,411,711,0001,258,516,0001,371,706,0001,425,347,000658,194,000926,633,0001,365,467,0001,148,603,0001,129,891,000
Net income
-24m
L
-176,655-150,34317,813,91676,698,238-153,574,000217,606,000554,336,000527,729,000430,405,000-1,309,625,000-5,461,859,0002,448,523,000-216,703,000-259,083,000294,287,000-481,912,000628,133,000286,615,000193,497,000-24,162,000
CFO
510m
+23.86%
-158,571-27,74626,705,266271,646,352110,637,000828,803,0001,219,057,0001,802,735,0001,637,101,0002,104,299,000220,080,000-117,230,000356,037,000312,003,000546,967,000226,781,000327,380,000620,479,000411,794,000510,032,000
Dividend
Oct 02, 20240.06221049 CAD/sh
Earnings
Aug 05, 2025

Profile

Frontera Energy Corporation explores for, develops, and produces crude oil and natural gas in South America. The company has a portfolio of assets, which consists of interests in 35 exploration and production blocks in Colombia, Ecuador, Guyana, and Peru; and in pipeline and port facilities in Colombia. As of December 31, 2021, it had total proved plus probable reserves of 167 million barrels of oil equivalent. The company was formerly known as Pacific Exploration & Production Corporation and changed its name to Frontera Energy Corporation in June 2017. Frontera Energy Corporation was incorporated in 1985 and is headquartered in Calgary, Canada.
IPO date
Nov 03, 2016
Employees
1,191
Domiciled in
CA
Incorporated in
CA

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,129,891
-1.63%
1,148,603
-15.88%
1,365,467
47.36%
Cost of revenue
967,364
684,595
918,410
Unusual Expense (Income)
NOPBT
162,527
464,008
447,057
NOPBT Margin
14.38%
40.40%
32.74%
Operating Taxes
103,105
4,130
249,275
Tax Rate
63.44%
0.89%
55.76%
NOPAT
59,422
459,878
197,782
Net income
(24,162)
-112.49%
193,497
-32.49%
286,615
-54.37%
Dividends
(11,660)
Dividend yield
1.61%
Proceeds from repurchase of equity
(38,403)
(5,866)
(91,428)
BB yield
5.30%
0.83%
7.46%
Debt
Debt current
35,032
57,479
118,472
Long-term debt
483,278
498,561
396,175
Deferred revenue
Other long-term liabilities
161,276
158,243
132,504
Net debt
247,465
311,830
162,956
Cash flow
Cash from operating activities
510,032
411,794
620,479
CAPEX
(350,657)
(436,395)
(415,660)
Cash from investing activities
(339,246)
(484,317)
(383,266)
Cash from financing activities
(128,860)
(62,659)
(193,604)
FCF
81,772
213,909
(161,923)
Balance
Cash
192,577
159,673
289,845
Long term investments
78,268
84,537
61,846
Excess cash
214,350
186,780
283,418
Stockholders' equity
1,614,534
1,723,111
1,479,286
Invested Capital
2,179,096
2,342,278
1,942,696
ROIC
2.63%
21.46%
10.43%
ROCE
6.71%
18.35%
20.04%
EV
Common stock shares outstanding
83,810
88,362
99,909
Price
8.64
8.41%
7.97
-35.04%
12.27
19.82%
Market cap
724,118
2.82%
704,244
-42.55%
1,225,882
19.82%
EV
981,431
1,026,469
1,398,695
EBITDA
162,527
584,057
642,476
EV/EBITDA
6.04
1.76
2.18
Interest
50,052
48,098
41,533
Interest/NOPBT
30.80%
10.37%
9.29%