Loading...
XTSE
ET
Market cap617mUSD
May 08, Last price  
11.33CAD
1D
1.34%
1Q
-1.48%
Jan 2017
-32.92%
IPO
-6.75%
Name

Evertz Technologies Ltd

Chart & Performance

D1W1MN
P/E
12.26
P/S
1.67
EPS
0.92
Div Yield, %
5.16%
Shrs. gr., 5y
0.13%
Rev. gr., 5y
3.02%
Revenues
515m
+13.21%
98,102,000141,199,000200,681,000272,505,000315,905,000286,455,000307,882,000293,400,000316,305,000325,524,000363,606,000381,550,000384,432,000402,832,000443,556,000436,592,000342,888,000441,016,000454,578,000514,616,000
Net income
70m
+9.59%
1,556,00039,762,00060,663,00087,294,000100,717,00061,502,00077,714,00059,540,00064,590,00063,135,00065,500,00070,219,00069,160,00053,086,00077,875,00068,607,00041,758,00071,745,00064,032,00070,170,000
CFO
145m
+168.84%
15,299,00012,435,00031,356,00082,542,00090,065,00059,735,00073,773,00066,643,00089,610,00035,485,00054,357,00091,181,00064,513,00098,378,00088,470,000109,293,000100,996,00068,673,00053,814,000144,674,000
Dividend
Sep 17, 20240.195 CAD/sh
Earnings
Jun 17, 2025

Profile

Evertz Technologies Limited engages in the design, manufacture, and distribution of video and audio infrastructure solutions for the production, post-production, broadcast, and telecommunications markets in Canada, the United States, and internationally. The company offers contribution encoder, decoder, receiver, processing, and modulation products; and control panels, unified controls, accessories, and network management systems. It also provides encoding, transcoding, and multiplexing products comprising ASI/IP converters, multiplexers, scramblers, and modulators; contribution encoders/decoders; transport stream processors; and software defined accelerated encoding/transcoding/muxing products, as well as audio/data/RF transporters, CWDM/DWDM multiplexors, fiber routers, SONET/SDH transporters, and video transporters. In addition, the company offers infrastructure and conversion products, including audio/data embedder/de-embedder, keyers, media and logo inserters, master control switchers, audio processing, closed captioning, conversion, audio/video delay system, distribution amplifier, and frame synchronizer products; and IP audio/video processing, media gateway, switch routing, timing, and software defined network orchestration products. Further, it provides 3D, auto changeover, film/post graticule generator, master clock/SPG, slave clock, test/reference generator, and timecode products for live media production; EMS media server, mediator content manager, and live integrated playout products; and multi viewers. Additionally, the company offers antennas, demodulators, fiber transporters, routers/switchers, and splitters and distribution amplifiers; and audio, bypass and auto changeover, data/LTC/tally, fiber/RF, magnum unified control, video routers, and panels. It serves content creators, broadcasters, specialty channels, and television service providers. The company was founded in 1966 and is headquartered in Burlington, Canada.
IPO date
Jun 30, 2006
Employees
1,591
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑042023‑042022‑042021‑042020‑042019‑042018‑042017‑042016‑04
Income
Revenues
514,616
13.21%
454,578
3.08%
Cost of revenue
429,082
431,145
Unusual Expense (Income)
NOPBT
85,534
23,433
NOPBT Margin
16.62%
5.15%
Operating Taxes
26,331
23,255
Tax Rate
30.78%
99.24%
NOPAT
59,203
178
Net income
70,170
9.59%
64,032
-10.75%
Dividends
(58,596)
(56,392)
Dividend yield
5.46%
6.24%
Proceeds from repurchase of equity
186
3,077
BB yield
-0.02%
-0.34%
Debt
Debt current
4,142
9,988
Long-term debt
42,136
41,714
Deferred revenue
Other long-term liabilities
Net debt
(40,047)
31,074
Cash flow
Cash from operating activities
144,674
53,814
CAPEX
(9,559)
(6,572)
Cash from investing activities
(2,262)
(17,119)
Cash from financing activities
(70,211)
(58,023)
FCF
105,827
(32,249)
Balance
Cash
86,325
12,468
Long term investments
8,160
Excess cash
60,594
Stockholders' equity
266,677
476,888
Invested Capital
229,299
267,309
ROIC
23.84%
0.07%
ROCE
29.51%
8.77%
EV
Common stock shares outstanding
77,045
76,232
Price
13.94
17.54%
11.86
-15.71%
Market cap
1,074,005
18.79%
904,117
-16.08%
EV
1,037,368
1,183,677
EBITDA
100,941
40,236
EV/EBITDA
10.28
29.42
Interest
1,353
3,718
Interest/NOPBT
1.58%
15.87%