Loading...
XTSE
EQX
Market cap2.74bUSD
Apr 04, Last price  
8.53CAD
1D
-7.98%
1Q
13.28%
Jan 2017
-6.26%
IPO
361.08%
Name

Equinox Gold Corp

Chart & Performance

D1W1MN
P/E
8.06
P/S
1.81
EPS
0.74
Div Yield, %
—
Shrs. gr., 5y
33.42%
Rev. gr., 5y
39.98%
Revenues
1.51b
+39.14%
0000000001,069,00015,468,00030,159,000281,697,000842,507,0001,082,286,000952,196,0001,088,191,0001,514,120,000
Net income
339m
+1,074.65%
000000-5,729,000-3,842,000-5,321,000-2,404,000-16,728,000-49,846,000-20,324,00022,288,000554,889,000-106,027,00028,884,000339,287,000
CFO
372m
+3.83%
000000-1,547,200-2,727,600-4,700,000-6,993,000-25,634,000-23,007,00059,722,000216,513,000320,778,00056,473,000358,463,000372,184,000
Earnings
May 06, 2025

Profile

Equinox Gold Corp. engages in the operation, acquisition, exploration, and development of mineral properties. The company primarily explores for gold and silver deposits. Its properties include the Aurizona gold mine located in Maranhão State; the RDM gold mine located in Minas Gerais State; and Fazenda gold mine and the Santa Luz gold mine located in Bahia State, Brazil. The company also hold interests in the Mesquite gold mine and the Castle Mountain property situated in California, the United States; and the Los Filos Gold Mine located in Guerrero State, Mexico. In addition, it holds a 60% interest in the Greenstone project located in Ontario, Canada. The company was formerly known as Trek Mining Inc. and changed its name to Equinox Gold Corp. in December 2017. Equinox Gold Corp. was incorporated in 2007 and is headquartered in Vancouver, Canada.
URL
https://www.equinoxgold.com/
IPO date
Aug 13, 2007
Employees
622
Domiciled in
CA
Incorporated in
CA

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,514,120
39.14%
1,088,191
14.28%
952,196
-12.02%
Cost of revenue
1,055,669
1,024,378
922,349
Unusual Expense (Income)
NOPBT
458,451
63,813
29,847
NOPBT Margin
30.28%
5.86%
3.13%
Operating Taxes
290,794
(14,375)
7,620
Tax Rate
63.43%
25.53%
NOPAT
167,657
78,188
22,227
Net income
339,287
1,074.65%
28,884
-127.24%
(106,027)
-119.11%
Dividends
Dividend yield
Proceeds from repurchase of equity
40,769
7,219
BB yield
-2.00%
-0.54%
Debt
Debt current
135,592
138,604
21,411
Long-term debt
1,212,239
827,146
856,182
Deferred revenue
194,535
Other long-term liabilities
1,414,713
174,525
119,571
Net debt
1,102,360
651,826
486,829
Cash flow
Cash from operating activities
372,184
358,463
56,473
CAPEX
(412,073)
(523,298)
(557,074)
Cash from investing activities
(1,111,719)
(462,674)
(419,002)
Cash from financing activities
792,475
92,498
254,311
FCF
(1,957,177)
(390,264)
(451,281)
Balance
Cash
245,471
284,661
237,636
Long term investments
29,263
153,128
Excess cash
169,765
259,514
343,154
Stockholders' equity
3,397,561
2,442,461
2,353,084
Invested Capital
5,990,331
3,497,372
2,979,235
ROIC
3.53%
2.41%
0.79%
ROCE
7.44%
1.59%
0.83%
EV
Common stock shares outstanding
473,547
316,303
304,002
Price
5.02
-22.05%
6.44
45.37%
4.43
-48.25%
Market cap
2,377,204
16.70%
2,036,990
51.25%
1,346,727
-52.86%
EV
3,479,564
2,688,816
1,833,557
EBITDA
681,067
283,822
218,684
EV/EBITDA
5.11
9.47
8.38
Interest
90,801
61,305
40,352
Interest/NOPBT
19.81%
96.07%
135.20%