Loading...
XTSEEMA
Market cap10bUSD
Dec 20, Last price  
53.65CAD
1D
0.37%
1Q
2.23%
Jan 2017
18.20%
Name

Emera Inc

Chart & Performance

D1W1MN
XTSE:EMA chart
P/E
15.05
P/S
2.41
EPS
3.56
Div Yield, %
3.53%
Shrs. gr., 5y
3.19%
Rev. gr., 5y
0.01%
Revenues
7.56b
-0.33%
1,222,000,0001,168,000,0001,166,000,0001,339,500,0001,331,900,0001,465,500,0001,553,700,0002,064,400,0002,058,600,0002,230,200,0002,971,900,0002,789,300,0004,277,000,0006,226,000,0006,524,000,0006,111,000,0005,506,000,0005,765,000,0007,588,000,0007,563,000,000
Net income
1.04b
+3.57%
129,800,000121,200,000125,800,000151,300,000144,700,000175,700,000194,200,000247,700,000231,900,000236,800,000432,900,000427,500,000255,000,000294,000,000746,000,000708,000,000983,000,000560,000,0001,008,000,0001,044,000,000
CFO
2.24b
+145.45%
304,000,000164,300,000345,800,000351,400,000237,200,000302,800,000416,400,000399,500,000397,600,000564,200,000762,500,000674,200,0001,053,000,0001,193,000,0001,690,000,0001,525,000,0001,637,000,0001,185,000,000913,000,0002,241,000,000
Dividend
Oct 03, 20240.725 CAD/sh
Earnings
Feb 24, 2025

Profile

Emera Incorporated, an energy and services company, through its subsidiaries, engages in the generation, transmission, and distribution of electricity to various customers. The company operates through Florida Electric Utility, Canadian Electric Utilities, Other Electric Utilities, Gas Utilities and Infrastructure, and Other segments. It generates electricity through coal-fired, natural gas and/or oil, hydro, wind, solar, petroleum coke, and biomass-fueled power plants. The company is also involved in the purchase, transmission, distribution, and sale of natural gas; and the provision of energy marketing, trading, and other energy asset management services. In addition, it transports re-gasified liquefied natural gas from Saint John, New Brunswick to consumers in the northeastern United States through its 145-kilometer pipeline. As of December 31, 2021, the company's electric utilities served approximately 810,600 customers in West Central Florida; 536,000 customers in Nova Scotia; 132,000 customers in the island of Barbados; 19,000 customers in the Grand Bahama Island; and 35,700 customers in the island of Dominica, as well as gas utilities and infrastructure served approximately 445,000 customers across Florida and 542,000 customers in New Mexico. It also provides insurance and reinsurance services to Emera and its affiliates, as well as offers financing services. The company was incorporated in 1998 and is headquartered in Halifax, Canada.
URL
https://www.emera.com/
IPO date
Aug 12, 1992
Employees
7,122
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
7,563,000
-0.33%
7,588,000
31.62%
5,765,000
4.70%
Cost of revenue
4,252,000
4,582,000
3,603,000
Unusual Expense (Income)
NOPBT
3,311,000
3,006,000
2,162,000
NOPBT Margin
43.78%
39.62%
37.50%
Operating Taxes
128,000
185,000
(6,000)
Tax Rate
3.87%
6.15%
NOPAT
3,183,000
2,821,000
2,168,000
Net income
1,044,000
3.57%
1,008,000
80.00%
560,000
-43.03%
Dividends
(554,000)
(535,000)
(493,000)
Dividend yield
4.02%
3.89%
3.03%
Proceeds from repurchase of equity
424,000
277,000
733,000
BB yield
-3.08%
-2.01%
-4.50%
Debt
Debt current
2,109,000
3,300,000
2,204,000
Long-term debt
17,799,000
15,803,000
14,255,000
Deferred revenue
2,284,000
Other long-term liabilities
2,752,000
3,074,000
868,000
Net debt
17,918,000
17,375,000
14,683,000
Cash flow
Cash from operating activities
2,241,000
913,000
1,185,000
CAPEX
(2,937,000)
(2,596,000)
(2,359,000)
Cash from investing activities
(2,917,000)
(2,569,000)
(2,332,000)
Cash from financing activities
939,000
1,555,000
1,311,000
FCF
1,261,000
(21,000)
1,350,000
Balance
Cash
588,000
310,000
394,000
Long term investments
1,402,000
1,418,000
1,382,000
Excess cash
1,611,850
1,348,600
1,487,750
Stockholders' equity
12,006,000
11,360,000
10,071,000
Invested Capital
33,081,150
32,187,400
28,202,250
ROIC
9.75%
9.34%
7.94%
ROCE
8.94%
8.41%
6.85%
EV
Common stock shares outstanding
273,800
265,900
257,600
Price
50.30
-2.80%
51.75
-18.14%
63.22
16.86%
Market cap
13,772,140
0.09%
13,760,325
-15.51%
16,285,472
21.28%
EV
33,126,140
32,571,325
32,424,472
EBITDA
4,371,000
3,965,000
3,077,000
EV/EBITDA
7.58
8.21
10.54
Interest
938,000
709,000
611,000
Interest/NOPBT
28.33%
23.59%
28.26%