XTSEELO
Market cap51mUSD
Dec 24, Last price
0.88CAD
1D
2.33%
1Q
-10.20%
Jan 2017
114.63%
Name
Eloro Resources Ltd
Chart & Performance
Profile
Eloro Resources Ltd. engages in the exploration and development of mineral properties. It explores for gold, silver, copper, lead, zinc, tin, bismuth, indium, and other base metal properties. The company holds 99% interest in the Iska Iska project, a polymetallic property consisting of one mineral concession covering an area of approximately 900 hectares located in Potosi Department, southern Bolivia; and 82% interest in the La Victoria Gold/Silver project that consists of 16 concessions covering an area of 8,933 hectares located in the North-Central Mineral Belt of Peru. It also holds interest in various other projects located in Québec, Canada. The company was formerly known as Cleyo Resources Inc. and changed its name to Eloro Resources Ltd. in July 1997. Eloro Resources Ltd. was incorporated in 1975 and is headquartered in Toronto, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 44 | 9,115 | 7,623 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (44) | (9,115) | (7,623) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (17,006) | 240 | 58 | |||||||
Tax Rate | ||||||||||
NOPAT | 16,962 | (9,355) | (7,680) | |||||||
Net income | (17,006) 112.91% | (7,988) 12.40% | (7,106) 52.34% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 3,850 | 2,696 | 1,871 | |||||||
BB yield | -3.61% | -1.03% | -0.58% | |||||||
Debt | ||||||||||
Debt current | 46 | 43 | 40 | |||||||
Long-term debt | 222 | 311 | 393 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | (1) | (1) | ||||||||
Net debt | (4,423) | (9,110) | (9,273) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (2,421) | (3,814) | (3,330) | |||||||
CAPEX | (12,261) | (19,853) | (17,139) | |||||||
Cash from investing activities | (13,056) | (20,238) | (17,390) | |||||||
Cash from financing activities | 9,869 | 23,339 | 1,828 | |||||||
FCF | 64,612 | (29,778) | (25,867) | |||||||
Balance | ||||||||||
Cash | 4,055 | 8,828 | 9,455 | |||||||
Long term investments | 636 | 636 | 251 | |||||||
Excess cash | 4,691 | 9,464 | 9,705 | |||||||
Stockholders' equity | 29,117 | 38,145 | 17,267 | |||||||
Invested Capital | 52,355 | 47,331 | 27,169 | |||||||
ROIC | 34.03% | |||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 76,108 | 69,707 | 62,063 | |||||||
Price | 1.40 -62.57% | 3.74 -28.63% | 5.24 39.73% | |||||||
Market cap | 106,551 -59.13% | 260,705 -19.83% | 325,209 82.98% | |||||||
EV | 102,128 | 251,595 | 315,936 | |||||||
EBITDA | (9,071) | (7,580) | ||||||||
EV/EBITDA | ||||||||||
Interest | 9 | 12 | 4 | |||||||
Interest/NOPBT |