XTSEECN
Market cap612mUSD
Dec 24, Last price
3.13CAD
1D
0.64%
1Q
51.94%
Jan 2017
-5.15%
IPO
-10.32%
Name
ECN Capital Corp
Chart & Performance
Profile
ECN Capital Corp. originates, manages, and advises on prime consumer credit portfolios in North America. It operates through Secured Consumer Loans - Triad Financial Services and Source One; and Consumer Credit Card and Related Unsecured Consumer Loans - KG segments. The company provides secured consumer loan portfolios, including manufactured home, marine, and recreational vehicle loans; and consumer credit card portfolios that are focused on co-branded credit cards and related financial products. It serves banks, credit unions, life insurance companies, and pension and investment funds. The company was incorporated in 2016 and is headquartered in Toronto, Canada.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 79,482 -59.59% | 196,671 -8.68% | 215,368 -19.25% | |||||||
Cost of revenue | 200,695 | 159,557 | 175,376 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (121,213) | 37,114 | 39,992 | |||||||
NOPBT Margin | 18.87% | 18.57% | ||||||||
Operating Taxes | 5,127 | 10,538 | 545 | |||||||
Tax Rate | 28.39% | 1.36% | ||||||||
NOPAT | (126,340) | 26,576 | 39,447 | |||||||
Net income | (106,777) -1,688.94% | 6,720 35.24% | 4,969 -68.60% | |||||||
Dividends | (13,740) | (12,539) | (1,456,198) | |||||||
Dividend yield | 1.80% | 1.82% | 108.87% | |||||||
Proceeds from repurchase of equity | 70,681 | (4,274) | (95,884) | |||||||
BB yield | -9.25% | 0.62% | 7.17% | |||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | 934,799 | 1,029,098 | 274,597 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 100,212 | 136,314 | 139,128 | |||||||
Net debt | 900,456 | 1,004,677 | 209,841 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (26,033) | (869,267) | 139,732 | |||||||
CAPEX | (19,407) | (42,930) | (7,970) | |||||||
Cash from investing activities | 43,385 | 116,248 | (79,832) | |||||||
Cash from financing activities | (6,794) | 721,072 | (1,834,321) | |||||||
FCF | 750,792 | (889,904) | 848,358 | |||||||
Balance | ||||||||||
Cash | 23,239 | 12,715 | 45,041 | |||||||
Long term investments | 11,104 | 11,706 | 19,715 | |||||||
Excess cash | 30,369 | 14,587 | 53,988 | |||||||
Stockholders' equity | 127,536 | 114,662 | 140,987 | |||||||
Invested Capital | 1,197,030 | 1,323,400 | 284,741 | |||||||
ROIC | 3.31% | 3.54% | ||||||||
ROCE | 2.77% | 11.81% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 254,702 | 247,509 | 250,474 | |||||||
Price | 3.00 7.91% | 2.78 -47.94% | 5.34 -17.47% | |||||||
Market cap | 764,105 11.05% | 688,074 -48.56% | 1,337,530 -16.30% | |||||||
EV | 1,788,573 | 1,759,803 | 1,614,423 | |||||||
EBITDA | (106,388) | 50,058 | 67,539 | |||||||
EV/EBITDA | 35.16 | 23.90 | ||||||||
Interest | 4,653 | |||||||||
Interest/NOPBT | 12.54% |