XTSEE
Market cap120mUSD
Jan 09, Last price
2.26CAD
1D
-1.31%
1Q
-8.50%
Jan 2017
707.14%
Name
Enterprise Group Inc
Chart & Performance
Profile
Enterprise Group, Inc., through its subsidiaries, operates as an equipment rental and construction services company operating in the energy and construction industries. The company primarily focuses on the specialty equipment rental business. It provides flameless heaters to the construction, oil and gas development, and plant shut-down activities in Western Canada. The company also offers oilfield infrastructure site and rental services covering modular/combo equipment, including fuel, generator, light stand, sewage treatment, medic security, and truck trailer combos. In addition, it provides infrastructure site services and rentals for a variety of oil and gas customers servicing the Fort St. John area. The company was formerly known as Enterprise Oilfield Group, Inc. and changed its name to Enterprise Group, Inc. in July 2012. Enterprise Group, Inc. was incorporated in 2004 and is headquartered in St. Albert, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 33,501 24.57% | 26,892 43.56% | |||||||
Cost of revenue | 25,572 | 18,847 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 7,929 | 8,045 | |||||||
NOPBT Margin | 23.67% | 29.92% | |||||||
Operating Taxes | (1) | ||||||||
Tax Rate | |||||||||
NOPAT | 7,929 | 8,046 | |||||||
Net income | 6,170 171.15% | 2,275 -195.78% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (512) | 186 | |||||||
BB yield | 1.33% | -0.97% | |||||||
Debt | |||||||||
Debt current | 1,352 | 605 | |||||||
Long-term debt | 28,502 | 15,928 | |||||||
Deferred revenue | 14,372 | ||||||||
Other long-term liabilities | (14,372) | ||||||||
Net debt | 26,068 | (26,850) | |||||||
Cash flow | |||||||||
Cash from operating activities | 13,530 | 5,911 | |||||||
CAPEX | (15,111) | (5,569) | |||||||
Cash from investing activities | (14,287) | (4,352) | |||||||
Cash from financing activities | 3,482 | (1,373) | |||||||
FCF | (5,595) | 4,902 | |||||||
Balance | |||||||||
Cash | 3,786 | 1,062 | |||||||
Long term investments | 42,322 | ||||||||
Excess cash | 2,111 | 42,039 | |||||||
Stockholders' equity | 20,638 | 16,149 | |||||||
Invested Capital | 64,382 | 34,146 | |||||||
ROIC | 16.09% | 24.34% | |||||||
ROCE | 11.25% | 15.08% | |||||||
EV | |||||||||
Common stock shares outstanding | 51,445 | 49,118 | |||||||
Price | 0.75 92.31% | 0.39 25.81% | |||||||
Market cap | 38,583 101.42% | 19,156 26.84% | |||||||
EV | 64,651 | (7,694) | |||||||
EBITDA | 12,935 | 12,566 | |||||||
EV/EBITDA | 5.00 | ||||||||
Interest | 1,912 | 1,342 | |||||||
Interest/NOPBT | 24.12% | 16.68% |