XTSEDR
Market cap249mUSD
Jan 03, Last price
15.41CAD
1D
0.00%
1Q
14.66%
Jan 2017
-12.29%
Name
Medical Facilities Corp
Chart & Performance
Profile
Medical Facilities Corporation, through its subsidiaries, owns and operates specialty surgical hospitals and an ambulatory surgery center in the United States. The company's specialty surgical hospitals provide surgical, imaging, diagnostic, and other pain management procedures; and other ancillary services, such as urgent care and occupational health. It also offers ambulatory surgery center, which performs scheduled outpatient surgical procedures. The company was incorporated in 2004 and is headquartered in Toronto, Canada.
IPO date
Mar 29, 2004
Employees
1,721
Domiciled in
CA
Incorporated in
CA
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 445,582 4.95% | 424,551 6.50% | |||||||
Cost of revenue | 222,901 | 342,138 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 222,681 | 82,413 | |||||||
NOPBT Margin | 49.98% | 19.41% | |||||||
Operating Taxes | 8,325 | 5,208 | |||||||
Tax Rate | 3.74% | 6.32% | |||||||
NOPAT | 214,356 | 77,205 | |||||||
Net income | 18,503 50.49% | 12,295 -73.56% | |||||||
Dividends | (6,071) | (7,495) | |||||||
Dividend yield | 2.68% | 3.17% | |||||||
Proceeds from repurchase of equity | (7,422) | (38,384) | |||||||
BB yield | 3.27% | 16.26% | |||||||
Debt | |||||||||
Debt current | 23,509 | 19,912 | |||||||
Long-term debt | 141,010 | 180,403 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 60,321 | 37,354 | |||||||
Net debt | 140,406 | (93,053) | |||||||
Cash flow | |||||||||
Cash from operating activities | 72,714 | 57,013 | |||||||
CAPEX | (16,053) | (6,718) | |||||||
Cash from investing activities | (13,667) | (5,775) | |||||||
Cash from financing activities | (69,826) | (77,353) | |||||||
FCF | 217,186 | 88,910 | |||||||
Balance | |||||||||
Cash | 24,113 | 34,926 | |||||||
Long term investments | 258,442 | ||||||||
Excess cash | 1,834 | 272,140 | |||||||
Stockholders' equity | 117,587 | 113,500 | |||||||
Invested Capital | 293,599 | 181,500 | |||||||
ROIC | 90.24% | 31.31% | |||||||
ROCE | 75.37% | 26.51% | |||||||
EV | |||||||||
Common stock shares outstanding | 25,255 | 29,367 | |||||||
Price | 8.98 11.69% | 8.04 -14.01% | |||||||
Market cap | 226,788 -3.95% | 236,111 -18.87% | |||||||
EV | 399,509 | 178,616 | |||||||
EBITDA | 244,218 | 103,176 | |||||||
EV/EBITDA | 1.64 | 1.73 | |||||||
Interest | 16,503 | 12,886 | |||||||
Interest/NOPBT | 7.41% | 15.64% |