Loading...
XTSEDOO
Market cap3.74bUSD
Dec 20, Last price  
75.63CAD
1D
1.57%
1Q
-9.40%
Jan 2017
166.77%
IPO
214.99%
Name

BRP Inc

Chart & Performance

D1W1MN
XTSE:DOO chart
P/E
7.23
P/S
0.52
EPS
10.46
Div Yield, %
1.03%
Shrs. gr., 5y
-4.64%
Rev. gr., 5y
14.60%
Revenues
10.37b
+3.32%
2,896,200,0003,194,100,0003,524,700,0003,829,200,0004,171,500,0004,486,900,0005,243,800,0006,052,700,0005,952,900,0007,647,900,00010,033,400,00010,367,000,000
Net income
743m
-13.95%
119,200,00059,900,00070,200,00051,600,000257,200,000274,200,000227,000,000371,400,000363,400,000793,900,000863,900,000743,400,000
CFO
1.66b
+155.29%
444,800,000214,800,000374,800,000360,100,000505,900,000560,800,000561,200,000555,500,000954,200,000770,000,000649,500,0001,658,100,000
Dividend
Sep 27, 20240.21 CAD/sh
Earnings
Mar 26, 2025

Profile

BRP Inc., together with its subsidiaries, designs, develops, manufactures, distributes, and markets powersports vehicles and marine products in the United States, Canada, Europe, the Asia Pacific, Mexico, Austria, and internationally. The company operates through two segments, Powersports and Marine. It offers all-terrain, side-by-side, and three-wheeled vehicles; seasonal products, such as snowmobiles and personal watercraft; and engines for jet boats, outboards, karts, motorcycles, and recreational aircraft. The company also provides parts, accessories, and apparel, as well as other services. It sells its products through a network of independent dealers and distributors, as well as to original equipment manufacturers. The company was formerly known as J.A. Bombardier (J.A.B.) Inc. and changed its name to BRP Inc. in April 2013. BRP Inc. was founded in 1937 and is headquartered in Valcourt, Canada.
URL
https://www.brp.com/
IPO date
May 21, 2013
Employees
23,000
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑012023‑012022‑012021‑012020‑012019‑012018‑012017‑012016‑012015‑01
Income
Revenues
10,367,000
3.32%
10,033,400
31.19%
7,647,900
28.47%
Cost of revenue
9,108,000
8,676,600
6,470,400
Unusual Expense (Income)
NOPBT
1,259,000
1,356,800
1,177,500
NOPBT Margin
12.14%
13.52%
15.40%
Operating Taxes
209,600
300,500
282,100
Tax Rate
16.65%
22.15%
23.96%
NOPAT
1,049,400
1,056,300
895,400
Net income
743,400
-13.95%
863,900
8.82%
793,900
118.46%
Dividends
(55,600)
(50,800)
(43,100)
Dividend yield
0.83%
0.57%
0.48%
Proceeds from repurchase of equity
(428,000)
(294,700)
(617,700)
BB yield
6.42%
3.28%
6.86%
Debt
Debt current
104,400
133,100
132,500
Long-term debt
3,035,300
3,079,900
2,201,800
Deferred revenue
141,500
107,300
Other long-term liabilities
609,500
357,800
359,700
Net debt
2,598,300
2,818,800
1,941,700
Cash flow
Cash from operating activities
1,658,100
649,500
770,000
CAPEX
(548,400)
(659,400)
(697,700)
Cash from investing activities
(574,900)
(853,400)
(687,700)
Cash from financing activities
(796,800)
190,300
(1,142,700)
FCF
887,400
(65,300)
599,300
Balance
Cash
491,800
324,900
339,400
Long term investments
49,600
69,300
53,200
Excess cash
23,050
10,205
Stockholders' equity
742,100
481,300
(129,600)
Invested Capital
4,351,750
3,974,200
2,515,500
ROIC
25.21%
32.55%
32.51%
ROCE
28.78%
33.64%
48.89%
EV
Common stock shares outstanding
78,524
80,946
85,260
Price
84.84
-23.59%
111.03
5.09%
105.65
25.52%
Market cap
6,661,958
-25.87%
8,987,446
-0.22%
9,007,668
20.78%
EV
9,265,258
11,811,446
10,952,168
EBITDA
1,650,700
1,667,200
1,451,100
EV/EBITDA
5.61
7.08
7.55
Interest
181,100
114,200
61,800
Interest/NOPBT
14.38%
8.42%
5.25%