XTSEDIAM
Market cap8mUSD
Dec 24, Last price
0.02CAD
1D
0.00%
1Q
-50.00%
Jan 2017
-88.89%
Name
Star Diamond Corp
Chart & Performance
Profile
Star Diamond Corporation engages in the exploration, development, and production of diamonds in Canada. The company's principal mineral properties include the Star Kimberlite property and the Orion South Kimberlite property located in Fort à la Corne area of Saskatchewan, Canada. It also holds 50% interest in the Buffalo Hills project located in north central Alberta, Canada. The company was formerly known as Shore Gold Inc. and changed its name to Star Diamond Corporation in February 2018. Star Diamond Corporation was incorporated in 1985 and is headquartered in Saskatoon, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 2,225 | 2,374 | 5,223 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (2,225) | (2,374) | (5,223) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 65,404 | 303 | ||||||||
Tax Rate | ||||||||||
NOPAT | (2,225) | (67,778) | (5,526) | |||||||
Net income | (2,823) -97.90% | (134,192) 1,579.08% | (7,992) 27.10% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 298 | 4,863 | 1,935 | |||||||
BB yield | -0.78% | -12.95% | -1.38% | |||||||
Debt | ||||||||||
Debt current | 72 | 39 | 79 | |||||||
Long-term debt | 314 | 39 | 155 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 39 | 1,036 | ||||||||
Net debt | (428) | (2,764) | (1,699) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (2,269) | (4,947) | (5,356) | |||||||
CAPEX | (12) | (5) | ||||||||
Cash from investing activities | 610 | (5) | ||||||||
Cash from financing activities | 212 | 5,682 | 1,852 | |||||||
FCF | (2,178) | (2,862) | (3,920) | |||||||
Balance | ||||||||||
Cash | 553 | 2,610 | 1,265 | |||||||
Long term investments | 261 | 232 | 668 | |||||||
Excess cash | 814 | 2,842 | 1,933 | |||||||
Stockholders' equity | (35,129) | (32,265) | 30,312 | |||||||
Invested Capital | 35,503 | 34,657 | 64,433 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 476,418 | 469,298 | 451,991 | |||||||
Price | 0.08 0.00% | 0.08 -74.19% | 0.31 55.00% | |||||||
Market cap | 38,113 1.52% | 37,544 -73.21% | 140,117 62.74% | |||||||
EV | 37,685 | 34,780 | 138,418 | |||||||
EBITDA | (2,134) | (2,276) | (5,127) | |||||||
EV/EBITDA | ||||||||||
Interest | 15 | 8 | 12 | |||||||
Interest/NOPBT |