XTSEDFN
Market cap547mUSD
Dec 23, Last price
6.31CAD
1D
3.27%
1Q
6.77%
Jan 2017
-41.25%
Name
Dividend 15 Split Corp
Chart & Performance
Profile
Dividend 15 Split Corp. is a close ended equity mutual fund launched by Quadravest Inc. The fund is managed by Quadravest Capital Management. It invests in public equity markets of Canada. The fund spreads its investments across diversified sectors. It benchmarks the performance of its portfolio against the S&P TSX 60 Index. Dividend 15 Split Corp. was formed on January 9, 2004 and is domiciled in Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑11 | 2022‑11 | 2021‑11 | 2020‑11 | 2019‑11 | 2018‑11 | 2017‑11 | 2016‑11 | 2015‑11 | |
Income | |||||||||
Revenues | (22,028) -134.95% | 63,030 -73.47% | |||||||
Cost of revenue | 1,674 | 17,135 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (23,701) | 45,896 | |||||||
NOPBT Margin | 107.60% | 72.82% | |||||||
Operating Taxes | (75,812) | (1,703) | |||||||
Tax Rate | |||||||||
NOPAT | 52,110 | 47,599 | |||||||
Net income | (38,456) -165.33% | 58,867 -68.05% | |||||||
Dividends | (166,075) | (169,094) | |||||||
Dividend yield | 34.64% | 28.88% | |||||||
Proceeds from repurchase of equity | 244,599 | 251,064 | |||||||
BB yield | -51.02% | -42.89% | |||||||
Debt | |||||||||
Debt current | 1,194,162 | 1,050,526 | |||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | 24,254 | ||||||||
Net debt | (596,658) | (680,970) | |||||||
Cash flow | |||||||||
Cash from operating activities | (63,284) | 59,891 | |||||||
CAPEX | |||||||||
Cash from investing activities | 10,368 | ||||||||
Cash from financing activities | 72,263 | 75,931 | |||||||
FCF | 1,082,677 | (81,132) | |||||||
Balance | |||||||||
Cash | 295,386 | 286,407 | |||||||
Long term investments | 1,495,434 | 1,445,089 | |||||||
Excess cash | 1,791,922 | 1,728,344 | |||||||
Stockholders' equity | 654,462 | ||||||||
Invested Capital | 1,741,975 | 2,107,600 | |||||||
ROIC | 2.71% | 2.42% | |||||||
ROCE | 1.66% | ||||||||
EV | |||||||||
Common stock shares outstanding | 116,933 | 74,673 | |||||||
Price | 4.10 -47.70% | 7.84 -1.51% | |||||||
Market cap | 479,424 -18.11% | 585,433 -1.51% | |||||||
EV | (117,234) | (95,537) | |||||||
EBITDA | (23,701) | 45,896 | |||||||
EV/EBITDA | 4.95 | ||||||||
Interest | |||||||||
Interest/NOPBT |