XTSEDCM
Market cap85mUSD
Jan 09, Last price
2.18CAD
1D
0.45%
1Q
-15.97%
Jan 2017
4.74%
Name
Data Communications Management Corp
Chart & Performance
Profile
DATA Communications Management Corp. provides marketing and workflow solutions that solve the complex branding, communications, logistics, and regulatory challenges in North America. Its solutions include DCMFlex workflow management platform to create, edit, track, and execute digital and print assets ranging from email campaigns and welcome kits to retail collateral and HR training material; ASMBL digital asset management; and print and communications management. The company also offers product sales; warehousing and freight services; and marketing solutions, which include business and brand strategy, consumer insights, strategic marketing, and design services. It serves the financial institutions, insurance, healthcare, lottery and gaming, retailing, not-for-profit, energy, and governmental industries. The company was formerly known as DATA Group Ltd. and changed its name to DATA Communications Management Corp. in July 2016. DATA Communications Management Corp. was founded in 1959 and is headquartered in Brampton, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 447,725 63.52% | 273,804 16.35% | |||||||
Cost of revenue | 419,862 | 247,745 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 27,863 | 26,059 | |||||||
NOPBT Margin | 6.22% | 9.52% | |||||||
Operating Taxes | (6,590) | 5,929 | |||||||
Tax Rate | 22.75% | ||||||||
NOPAT | 34,453 | 20,130 | |||||||
Net income | (15,854) -213.52% | 13,966 792.40% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 24,221 | ||||||||
BB yield | -18.19% | ||||||||
Debt | |||||||||
Debt current | 18,219 | 18,458 | |||||||
Long-term debt | 394,226 | 88,193 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 34,548 | 8,764 | |||||||
Net debt | 394,793 | 102,443 | |||||||
Cash flow | |||||||||
Cash from operating activities | 32,803 | 22,675 | |||||||
CAPEX | (4,222) | (1,546) | |||||||
Cash from investing activities | (104,487) | (1,476) | |||||||
Cash from financing activities | 85,169 | (17,931) | |||||||
FCF | (153,681) | 17,071 | |||||||
Balance | |||||||||
Cash | 17,652 | 4,208 | |||||||
Long term investments | |||||||||
Excess cash | |||||||||
Stockholders' equity | 25,629 | 18,847 | |||||||
Invested Capital | 320,442 | 96,830 | |||||||
ROIC | 16.51% | 21.07% | |||||||
ROCE | 8.70% | 26.91% | |||||||
EV | |||||||||
Common stock shares outstanding | 50,833 | 46,572 | |||||||
Price | 2.62 80.69% | 1.45 13.28% | |||||||
Market cap | 133,181 97.22% | 67,529 14.35% | |||||||
EV | 527,974 | 169,972 | |||||||
EBITDA | 49,586 | 37,239 | |||||||
EV/EBITDA | 10.65 | 4.56 | |||||||
Interest | 15,321 | 4,965 | |||||||
Interest/NOPBT | 54.99% | 19.05% |