XTSE
CXI
Market cap89mUSD
Apr 04, Last price
20.25CAD
1D
-1.17%
1Q
-11.30%
Jan 2017
-33.82%
IPO
221.43%
Name
Currency Exchange International Corp
Chart & Performance
Profile
Currency Exchange International, Corp., together with its subsidiaries, engages in the money service and payment businesses in the United States and Canada. It offers financial institutions, international wire payments, foreign check clearing, foreign bank note exchange, and foreign draft issuance solutions; corporate, hedge and risk management, and international payment solutions; and international traveler's, foreign currency exchange, bitcoin and ether cryptocurrencies, gold bullion coins and bars, multi-currency cash passport, and American Express traveler's cheque solutions. The company serves financial institutions, and money service businesses, as well as travel, technology, payroll, healthcare, and nonprofit sectors. It operates a network of 35 branches. The company was formerly known as Currency Exchange International, Inc. and changed its name to Currency Exchange International, Corp. in October 2007. Currency Exchange International, Corp. was incorporated in 1998 and is headquartered in Orlando, Florida.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑10 | 2023‑10 | 2022‑10 | 2021‑10 | 2020‑10 | 2019‑10 | 2018‑10 | 2017‑10 | 2016‑10 | 2015‑10 | |
Income | ||||||||||
Revenues | 85,244 4.01% | 81,955 23.64% | 66,283 119.02% | |||||||
Cost of revenue | 58,902 | 58,266 | 42,633 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 26,342 | 23,689 | 23,650 | |||||||
NOPBT Margin | 30.90% | 28.90% | 35.68% | |||||||
Operating Taxes | 6,199 | 4,331 | 2,429 | |||||||
Tax Rate | 23.53% | 18.28% | 10.27% | |||||||
NOPAT | 20,143 | 19,357 | 21,220 | |||||||
Net income | 2,474 -75.73% | 10,194 -13.49% | 11,783 -1,141.20% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (2,749) | (766) | ||||||||
BB yield | 1.64% | 0.56% | ||||||||
Debt | ||||||||||
Debt current | 6,298 | 16,258 | 7,476 | |||||||
Long-term debt | 11,350 | 4,356 | 7,516 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 2,068 | 1,330 | 1,178 | |||||||
Net debt | (84,229) | (72,107) | (73,567) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 26,669 | (366) | 25,519 | |||||||
CAPEX | (2,212) | (761) | (918) | |||||||
Cash from investing activities | (3,003) | (1,280) | (1,291) | |||||||
Cash from financing activities | (14,315) | 6,173 | 214 | |||||||
FCF | 15,940 | 20,572 | 20,368 | |||||||
Balance | ||||||||||
Cash | 101,877 | 92,720 | 88,559 | |||||||
Long term investments | ||||||||||
Excess cash | 97,615 | 88,623 | 85,245 | |||||||
Stockholders' equity | 44,993 | 42,568 | 69,306 | |||||||
Invested Capital | 47,808 | 55,642 | 9,473 | |||||||
ROIC | 38.94% | 59.46% | 230.01% | |||||||
ROCE | 28.39% | 24.12% | 30.02% | |||||||
EV | ||||||||||
Common stock shares outstanding | 6,560 | 6,697 | 6,635 | |||||||
Price | 25.57 24.73% | 20.50 12.33% | 18.25 27.00% | |||||||
Market cap | 167,750 22.19% | 137,287 13.37% | 121,096 31.37% | |||||||
EV | 83,521 | 65,180 | 47,529 | |||||||
EBITDA | 30,113 | 27,094 | 26,923 | |||||||
EV/EBITDA | 2.77 | 2.41 | 1.77 | |||||||
Interest | 952 | 1,268 | 1,346 | |||||||
Interest/NOPBT | 3.62% | 5.35% | 5.69% |