XTSECRP
Market cap65mUSD
Dec 20, Last price
3.00CAD
1D
-0.33%
1Q
1.69%
Jan 2017
-42.20%
IPO
-74.55%
Name
Ceres Global Ag Corp
Chart & Performance
Profile
Ceres Global Ag Corp. procures and provides agricultural commodities and value-added products, industrial products, fertilizers, energy products, and supply chain logistics and storage services worldwide. The company operates through Grain; Supply Chain Services; and Seed and Processing segments. It engages in the procurement, storage, handling, trading, and merchandising of commodity and specialty grains and oilseeds, such as oats, barley, rye, hard red spring wheat, durum wheat, canola, and pulses through 10 grain storage and handling facilities in Minnesota, Manitoba, Saskatchewan, and Ontario. The company also provides logistics, storage, and transloading services for commodities and industrial products. In addition, it is involved in the soybean crush, specialty crops blending, birdfeed production, and seed distribution businesses. The company was incorporated in 2007 and is headquartered in Minneapolis, Minnesota.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 920,088 -11.25% | 1,036,703 -2.28% | 1,060,941 41.80% | |||||||
Cost of revenue | 903,329 | 1,039,415 | 1,036,968 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 16,759 | (2,712) | 23,973 | |||||||
NOPBT Margin | 1.82% | 2.26% | ||||||||
Operating Taxes | 1,550 | (865) | 5,906 | |||||||
Tax Rate | 9.25% | 24.64% | ||||||||
NOPAT | 15,209 | (1,847) | 18,067 | |||||||
Net income | 9,360 -218.30% | (7,912) -1.36% | (8,021) -166.60% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 18,690 | 21,526 | 57,496 | |||||||
Long-term debt | 41,946 | 44,351 | 50,968 | |||||||
Deferred revenue | 39,826 | 45,168 | ||||||||
Other long-term liabilities | (39,826) | (45,168) | ||||||||
Net debt | 28,339 | 32,500 | 64,336 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 3,296 | 30,617 | 54,462 | |||||||
CAPEX | (988) | (1,386) | (3,208) | |||||||
Cash from investing activities | (621) | 792 | (33,298) | |||||||
Cash from financing activities | (5,970) | (42,589) | (8,160) | |||||||
FCF | 9,285 | 37,035 | 51,219 | |||||||
Balance | ||||||||||
Cash | 4,595 | 6,822 | 17,997 | |||||||
Long term investments | 27,702 | 26,555 | 26,131 | |||||||
Excess cash | ||||||||||
Stockholders' equity | 149,736 | 141,440 | 147,743 | |||||||
Invested Capital | 209,050 | 206,022 | 254,828 | |||||||
ROIC | 7.33% | 6.88% | ||||||||
ROCE | 7.96% | 9.36% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 31,982 | 31,063 | 30,794 | |||||||
Price | 2.76 17.45% | 2.35 -22.70% | 3.04 | |||||||
Market cap | 88,269 20.92% | 72,999 -22.02% | 93,613 | |||||||
EV | 116,608 | 105,499 | 157,949 | |||||||
EBITDA | 23,355 | 3,949 | 31,196 | |||||||
EV/EBITDA | 4.99 | 26.72 | 5.06 | |||||||
Interest | 6,788 | 6,396 | 4,080 | |||||||
Interest/NOPBT | 40.50% | 17.02% |