Loading...
XTSE
CNR
Market cap61bUSD
Apr 02, Last price  
143.53CAD
1D
0.76%
1Q
-3.34%
Jan 2017
56.15%
Name

Canadian National Railway Co

Chart & Performance

D1W1MN
P/E
20.24
P/S
5.28
EPS
7.09
Div Yield, %
1.80%
Shrs. gr., 5y
-2.69%
Rev. gr., 5y
2.70%
Revenues
17.05b
+1.30%
7,240,000,0007,716,000,0007,897,000,0008,482,000,0007,367,000,0008,297,000,0009,028,000,0009,920,000,00010,575,000,00012,134,000,00012,611,000,00012,037,000,00013,041,000,00014,321,000,00014,917,000,00013,819,000,00014,477,000,00017,107,000,00016,828,000,00017,046,000,000
Net income
4.45b
-20.92%
1,556,000,0002,087,000,0002,158,000,0001,895,000,0001,854,000,0002,104,000,0002,457,000,0002,680,000,0002,612,000,0003,167,000,0003,538,000,0003,640,000,0005,484,000,0004,328,000,0004,216,000,0003,545,000,0004,899,000,0005,118,000,0005,625,000,0004,448,000,000
CFO
6.70b
-3.82%
2,705,000,0002,950,000,0002,417,000,0002,031,000,0002,279,000,0002,999,000,0002,976,000,0003,060,000,0003,548,000,0004,381,000,0005,140,000,0005,202,000,0005,516,000,0005,918,000,0005,923,000,0006,165,000,0006,971,000,0006,667,000,0006,965,000,0006,699,000,000
Dividend
Sep 06, 20240.845 CAD/sh
Earnings
Apr 21, 2025

Profile

Canadian National Railway Company, together with its subsidiaries, engages in the rail and related transportation business. The company's portfolio of goods includes petroleum and chemicals, grain and fertilizers, coal, metals and minerals, forest products, intermodal, and automotive products serving exporters, importers, retailers, farmers, and manufacturers. It operates a network of 19,500 route miles of track spanning Canada and the United States. The company also provides vessels and docks, transloading and distribution, automotive logistics, and freight forwarding and transportation management services. Canadian National Railway Company was incorporated in 1919 and is headquartered in Montreal, Canada.
URL
https://www.cn.ca/en/
IPO date
Nov 17, 1995
Employees
25,178
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
17,046,000
1.30%
16,828,000
-1.63%
17,107,000
18.17%
Cost of revenue
10,079,000
9,198,000
10,605,000
Unusual Expense (Income)
NOPBT
6,967,000
7,630,000
6,502,000
NOPBT Margin
40.87%
45.34%
38.01%
Operating Taxes
1,404,000
863,000
1,645,000
Tax Rate
20.15%
11.31%
25.30%
NOPAT
5,563,000
6,767,000
4,857,000
Net income
4,448,000
-20.92%
5,625,000
9.91%
5,118,000
4.47%
Dividends
(2,138,000)
(2,071,000)
(2,004,000)
Dividend yield
3.34%
2.50%
2.45%
Proceeds from repurchase of equity
(2,650,000)
(4,583,000)
(4,753,000)
BB yield
4.14%
5.53%
5.81%
Debt
Debt current
1,300,000
2,457,000
1,057,000
Long-term debt
20,548,000
16,846,000
15,054,000
Deferred revenue
186,000
16,000
Other long-term liabilities
909,000
11,083,000
911,000
Net debt
21,031,000
18,426,000
15,689,000
Cash flow
Cash from operating activities
6,699,000
6,965,000
6,667,000
CAPEX
(3,549,000)
(3,187,000)
(2,750,000)
Cash from investing activities
(3,607,000)
(3,468,000)
(2,510,000)
Cash from financing activities
(3,620,000)
(3,406,000)
(4,667,000)
FCF
2,505,000
5,313,000
2,547,000
Balance
Cash
389,000
475,000
328,000
Long term investments
428,000
402,000
94,000
Excess cash
35,600
Stockholders' equity
20,808,000
19,888,000
21,173,000
Invested Capital
43,517,000
50,052,400
37,693,000
ROIC
11.89%
15.42%
13.17%
ROCE
12.81%
15.23%
13.69%
EV
Common stock shares outstanding
630,500
659,100
688,300
Price
101.51
-19.20%
125.63
5.68%
118.88
-3.24%
Market cap
64,002,055
-22.71%
82,802,733
1.19%
81,825,104
-6.24%
EV
85,033,055
101,228,733
97,514,104
EBITDA
8,859,000
9,447,000
8,231,000
EV/EBITDA
9.60
10.72
11.85
Interest
891,000
722,000
548,000
Interest/NOPBT
12.79%
9.46%
8.43%