Loading...
XTSE
CMG
Market cap302mUSD
Dec 05, Last price  
5.05CAD
1D
-0.59%
1Q
-19.46%
Jan 2017
-44.57%
Name

Computer Modelling Group Ltd

Chart & Performance

D1W1MN
XTSE:CMG chart
P/E
18.62
P/S
3.23
EPS
0.27
Div Yield, %
2.97%
Shrs. gr., 5y
0.71%
Rev. gr., 5y
11.30%
Revenues
129m
+19.11%
17,220,40323,715,04527,992,86243,941,52145,302,69451,827,05261,034,00068,620,00074,503,00084,861,00080,798,00075,097,00074,680,00074,857,00075,786,00067,363,00066,202,00073,846,000108,679,000129,446,000
Net income
22m
-14.56%
3,985,7316,957,0027,599,70816,616,37114,463,12017,166,12523,391,00024,822,00027,630,00032,648,00025,302,00024,269,00020,806,00022,135,00023,485,00020,190,00018,405,00019,797,00026,259,00022,437,000
CFO
30m
-17.07%
4,413,3246,714,36110,113,92921,583,1909,203,70227,516,90430,185,00028,073,00032,860,00040,718,00031,665,00028,845,00030,530,00023,386,00020,530,00026,428,00028,715,00025,879,00036,077,00029,917,000
Dividend
Sep 05, 20240.05 CAD/sh

Notes

No notes on this company yet
Write a private note on this company, for your eyes only

Profile

Computer Modelling Group Ltd., a computer software technology company, develops and licenses reservoir simulation software in Canada and internationally. The company offers CMOST-AI, an intelligent optimization and analysis tool that offers solution for reservoir by combining statistical analysis, machine learning, and non-biased data interpretation; IMEX, a black oil simulator that is used to model primary and secondary oil recovery processes in conventional and unconventional oil and gas reservoirs; GEM, an equation-of-state reservoir simulator for compositional, chemical, and unconventional reservoir modelling; STARS, a thermal and processes reservoir simulator for the modelling of steam, solvents, air, and chemical recovery processes; and CoFlow, a reservoir and production system modelling software that allows reservoir and production engineers to make informed decisions on large integrated oil and gas projects in Canada. It also provides Builder, a pre-processor that simplifies the creation of simulation models by providing a framework for data integration and workflow management between various data sources; Results, a post-processor that helps in enhancing understanding and insight into recovery processes and reservoir performance; WinProp, a fluid property characterization tool; and Autotune artificial intelligence solutions that tune the model for optimal run time. In addition, it offers professional services comprising specialized support, consulting, training, and contract research services. The company was founded in 1978 and is headquartered in Calgary, Canada.
IPO date
Mar 18, 1997
Employees
184
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2025‑032024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
Cost of revenue
Unusual Expense (Income)
NOPBT
NOPBT Margin
Operating Taxes
Tax Rate
NOPAT
Net income
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
Cash flow
Cash from operating activities
CAPEX
Cash from investing activities
Cash from financing activities
FCF
Balance
Cash
Long term investments
Excess cash
Stockholders' equity
Invested Capital
ROIC
ROCE
EV
Common stock shares outstanding
Price
Market cap
EV
EBITDA
EV/EBITDA
Interest
Interest/NOPBT