XTSE
CMG
Market cap208mUSD
Jul 09, Last price
3.89CAD
1D
2.91%
1Q
-3.23%
Jan 2017
-57.30%
Name
Computer Modelling Group Ltd
Chart & Performance
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
Computer Modelling Group Ltd. (CMDXF) operates as a software technology enterprise, engaged in the development and licensing of advanced reservoir simulation solutions. Its market reach extends across Canada and worldwide. Among its key offerings is CMOST-AI, an intelligent optimization and analytical platform. This tool provides reservoir solutions by integrating statistical analysis, machine learning algorithms, and unbiased data interpretation. IMEX functions as a black oil simulator, enabling the modeling of primary and secondary oil recovery techniques within both conventional and unconventional oil and gas formations. For more complex scenarios, GEM stands as an equation-of-state reservoir simulator, adept at compositional, chemical, and unconventional reservoir modeling. STARS specializes as a thermal and process reservoir simulator, designed to simulate recovery processes involving steam, solvents, air, and various chemicals. Furthermore, CoFlow offers comprehensive reservoir and production system modeling software, empowering engineers to make well-informed decisions concerning extensive integrated oil and gas ventures specifically in Canada. Complementing these core simulators are several utility tools: Builder, a pre-processor that streamlines the construction of simulation models by offering a cohesive framework for data integration and workflow orchestration across diverse data sources; Results, a post-processor, which enhances comprehension and delivers critical insights into recovery methodologies and overall reservoir performance; WinProp, a specialized tool for characterizing fluid properties; and Autotune, an artificial intelligence solution that optimizes model configurations for efficient run times. Beyond its software suite, the company extends its expertise through professional services, including bespoke support, consulting, comprehensive training programs, and contract-based research. Established in 1978, the firm maintains its corporate headquarters in Calgary, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2026‑03 | 2025‑03 | 2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | |
| Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | ||||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | ||||||||||
NOPBT Margin | ||||||||||
Operating Taxes | ||||||||||
Tax Rate | ||||||||||
NOPAT | ||||||||||
Net income | ||||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
| Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | ||||||||||
| Cash flow | ||||||||||
Cash from operating activities | ||||||||||
CAPEX | ||||||||||
Cash from investing activities | ||||||||||
Cash from financing activities | ||||||||||
FCF | ||||||||||
| Balance | ||||||||||
Cash | ||||||||||
Long term investments | ||||||||||
Excess cash | ||||||||||
Stockholders' equity | ||||||||||
Invested Capital | ||||||||||
ROIC | ||||||||||
ROCE | ||||||||||
| EV | ||||||||||
Common stock shares outstanding | ||||||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | ||||||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT | ||||||||||