Loading...
XTSE
CMG
Market cap240mUSD
Oct 08, Last price  
4.38CAD
1D
1.62%
1Q
11.45%
Jan 2017
-51.92%
Name

Computer Modelling Group Ltd

Chart & performance

D1W1MN
XTSE:CMG chart
P/E
19.61
P/S
2.71
EPS
0.22
Div yield, %
2.74%
Shrs. gr., 5y
0.63%
Rev. gr., 5y
13.38%
Revenues
126m
-2.52%
23,715,04527,992,86243,941,52145,302,69451,827,05261,034,00068,620,00074,503,00084,861,00080,798,00075,097,00074,680,00074,857,00075,786,00067,363,00066,202,00073,846,000108,679,000129,446,000126,189,000
Net income
17m
-22.38%
6,957,0027,599,70816,616,37114,463,12017,166,12523,391,00024,822,00027,630,00032,648,00025,302,00024,269,00020,806,00022,135,00023,485,00020,190,00018,405,00019,797,00026,259,00022,437,00017,416,000
CFO
31m
+4.52%
6,714,36110,113,92921,583,1909,203,70227,516,90430,185,00028,073,00032,860,00040,718,00031,665,00028,845,00030,530,00023,386,00020,530,00026,428,00028,715,00025,879,00036,077,00029,917,00031,269,000
Dividend
Sep 04, 20260.01 CAD/sh

Notes

No notes on this company yet
Write a private note on this company, for your eyes only

Profile

Computer Modelling Group Ltd. (CMDXF) operates as a software technology enterprise, engaged in the development and licensing of advanced reservoir simulation solutions. Its market reach extends across Canada and worldwide. Among its key offerings is CMOST-AI, an intelligent optimization and analytical platform. This tool provides reservoir solutions by integrating statistical analysis, machine learning algorithms, and unbiased data interpretation. IMEX functions as a black oil simulator, enabling the modeling of primary and secondary oil recovery techniques within both conventional and unconventional oil and gas formations. For more complex scenarios, GEM stands as an equation-of-state reservoir simulator, adept at compositional, chemical, and unconventional reservoir modeling. STARS specializes as a thermal and process reservoir simulator, designed to simulate recovery processes involving steam, solvents, air, and various chemicals. Furthermore, CoFlow offers comprehensive reservoir and production system modeling software, empowering engineers to make well-informed decisions concerning extensive integrated oil and gas ventures specifically in Canada. Complementing these core simulators are several utility tools: Builder, a pre-processor that streamlines the construction of simulation models by offering a cohesive framework for data integration and workflow orchestration across diverse data sources; Results, a post-processor, which enhances comprehension and delivers critical insights into recovery methodologies and overall reservoir performance; WinProp, a specialized tool for characterizing fluid properties; and Autotune, an artificial intelligence solution that optimizes model configurations for efficient run times. Beyond its software suite, the company extends its expertise through professional services, including bespoke support, consulting, comprehensive training programs, and contract-based research. Established in 1978, the firm maintains its corporate headquarters in Calgary, Canada.

Key people

John Mortimer
Chief Technology Officer · since 2022
Sandra Balic
Vice President - Finance · since 2025
Sheldon Harbinson
Vice President, Americas · since 2023
R. David Hicks
Vice President, Eastern Hemisphere · since 2013
Anjani Kumar
Vice President - CoFlow and Professional Services · since 2024
Long Nghiem
Vice President - Science and Innovation and Chief Scientist · since 2022
Marcus Archer
Corporate Secretary · since 2024
Kenneth Dedeluk
Vice Chairman of the Board · since 2018
Pramod Jain
Chief Executive Officer, Director · since 2022
Christine Antony
Independent Director · since 2022
Independent Director · since 2021
Alexander Davern
Independent Director · since 2024
Independent Director · since 2025
Independent Director · since 2012
Peter Kinash
Independent Director · since 2004
Independent Chairman of the Board · since 2022
Andrew Pastor
Non-Executive Independent Chairman of the Board · since 2025
Kiren Singh
Independent Director · since 2023
Birgit Troy
Independent Director · since 2024
IPO date
Mar 18, 1997
Employees
184
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2026‑032025‑032024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑03
Income
Revenues
Cost of revenue
Unusual Expense (Income)
NOPBT
NOPBT Margin
Operating Taxes
Tax Rate
NOPAT
Net income
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
Cash flow
Cash from operating activities
CAPEX
Cash from investing activities
Cash from financing activities
FCF
Balance
Cash
Long term investments
Excess cash
Stockholders' equity
Invested Capital
ROIC
ROCE
EV
Common stock shares outstanding
Price
Market cap
EV
EBITDA
EV/EBITDA
Interest
Interest/NOPBT