Loading...
XTSE
CHR
Market cap393mUSD
May 22, Last price  
20.22CAD
1D
-0.74%
1Q
3.37%
Jan 2017
179.67%
IPO
221.97%
Name

Chorus Aviation Inc

Chart & Performance

D1W1MN
No data to show
P/E
—
P/S
0.39
EPS
—
Div Yield, %
—
Shrs. gr., 5y
-29.64%
Rev. gr., 5y
0.56%
Revenues
1.40b
-16.43%
0881,814,0001,636,289,0001,473,900,0001,486,166,0001,664,467,0001,710,686,0001,672,060,0001,666,291,0001,544,681,0001,276,854,0001,355,141,0001,451,194,0001,366,447,000948,721,0001,023,275,0001,595,804,0001,681,075,0001,404,954,000
Net income
-159m
L
15,392,000150,654,000-9,410,00092,638,000125,818,00068,135,000101,107,00061,866,00064,710,00025,487,000111,766,000166,347,00066,988,000133,160,00041,486,000-20,485,00048,890,000101,353,000-158,500,000
CFO
265m
-11.57%
18,173,00068,063,000155,088,000130,089,000102,413,000152,969,000142,807,000160,617,000202,769,000138,914,000190,501,000271,220,000240,036,000261,707,000156,638,000184,968,000279,512,000299,675,000265,016,000
Dividend
Mar 30, 20200.04 CAD/sh
Earnings
Aug 11, 2025

Profile

Chorus Aviation Inc., through its subsidiaries, provides various aviation support services in the United States and Canada. The company operates through two segments, Regional Aviation Services and Regional Aircraft Leasing. The Regional Aviation Services segment includes all three sectors of the regional aviation, such as contract flying, including ACMI and charter operations; aircraft leasing; and maintenance, repair, and overhaul, as well as part sales and technical services. The Regional Aircraft Leasing segment provides aircraft leasing to third-party air operators. As of December 31, 2021, this segment's portfolio of leased aircraft consisted of 62 aircraft of which 56 aircraft were on lease to airline customers, such as 23 Dash 8-400s, 18 ATR72-600s, four CRJ1000s, four E190s, two E195s and five A220-300s. The company was formerly known as Jazz Air Income Fund and changed its name to Chorus Aviation Inc. in January 2011. Chorus Aviation Inc. was incorporated in 2010 and is based in Dartmouth, Canada.
URL
https://chorusaviation.com/
IPO date
Jan 26, 2006
Employees
4,811
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,404,954
-16.43%
1,681,075
5.34%
1,595,804
55.95%
Cost of revenue
1,134,061
1,239,473
1,172,407
Unusual Expense (Income)
NOPBT
270,893
441,602
423,397
NOPBT Margin
19.28%
26.27%
26.53%
Operating Taxes
13,152
53,821
21,933
Tax Rate
4.86%
12.19%
5.18%
NOPAT
257,741
387,781
401,464
Net income
(158,500)
-256.38%
101,353
107.31%
48,890
-338.66%
Dividends
(26,777)
(35,124)
(14,616)
Dividend yield
31.43%
6.82%
2.27%
Proceeds from repurchase of equity
(531,341)
(25,536)
459,575
BB yield
623.63%
4.96%
-71.26%
Debt
Debt current
233,748
433,391
345,349
Long-term debt
291,183
1,332,765
1,696,236
Deferred revenue
Other long-term liabilities
46,606
232,828
182,186
Net debt
302,715
1,511,923
1,915,550
Cash flow
Cash from operating activities
265,016
299,675
279,512
CAPEX
(52,891)
(43,163)
(62,280)
Cash from investing activities
818,671
37,557
(231,369)
Cash from financing activities
(1,063,207)
(325,550)
(71,459)
FCF
2,398,159
532,937
(302,729)
Balance
Cash
222,216
88,826
100,027
Long term investments
165,407
26,008
Excess cash
151,968
170,179
46,245
Stockholders' equity
(440,667)
246,275
203,573
Invested Capital
1,515,600
3,098,698
3,389,975
ROIC
11.17%
11.95%
12.36%
ROCE
21.34%
12.68%
11.68%
EV
Common stock shares outstanding
27,396
201,239
199,047
Price
3.11
21.48%
2.56
-20.99%
3.24
-2.41%
Market cap
85,201
-83.46%
515,172
-20.12%
644,913
11.93%
EV
387,916
2,113,680
2,649,313
EBITDA
387,284
649,016
626,010
EV/EBITDA
1.00
3.26
4.23
Interest
51,756
104,594
104,890
Interest/NOPBT
19.11%
23.69%
24.77%