Loading...
XTSE
CGG
Market cap3.51bUSD
Jul 09, Last price  
12.11CAD
1D
0.25%
1Q
40.32%
Jan 2017
511.62%
IPO
110.24%
Name

China Gold International Resources Corp Ltd

Chart & Performance

D1W1MN
P/E
56.05
P/S
4.65
EPS
0.16
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
2.85%
Revenues
757m
+64.69%
00029,371,41181,047,414133,197,660311,311,791332,387,000302,608,000277,783,000339,949,000338,601,000411,881,000570,570,000657,459,000864,032,0001,137,356,0001,104,949,000459,434,000756,646,000
Net income
63m
P
-6,214,400-8,557,079-16,531,2641,923,032-9,347,38126,226,70379,407,66470,938,00055,032,00039,729,000-8,188,000-13,304,00063,146,000-4,190,000-32,151,000111,962,000267,361,000222,743,000-25,500,00062,732,000
CFO
307m
+19,397.84%
-3,305,533-8,196,613-4,677,237-29,452,23310,758,04010,908,799115,603,42290,785,00093,793,0002,972,00066,867,00079,330,00098,551,000154,944,000158,312,000260,456,000417,275,000447,279,0001,574,000306,896,000
Dividend
Apr 19, 20230.495 CAD/sh
Earnings
Aug 12, 2025

Profile

China Gold International Resources Corp. Ltd., a gold and base metal mining company, acquires, explores for, develops, and mines mineral properties in the People's Republic of China. It primarily holds 96.5% interest in the Chang Shan Hao gold mine covering an area of 36 square kilometers in the western part of Inner Mongolia, northern China; and 100% interest in the Jiama copper-gold polymetallic mine that hosts copper, gold, molybdenum, silver, lead, and zinc metals located in Metrokongka County, Tibet. The company was formerly known as Jinshan Gold Mines Inc. China Gold International Resources Corp. Ltd. was incorporated in 2000 and is headquartered in Vancouver, Canada.
URL
http://www.chinagoldintl.com/
IPO date
Dec 01, 2010
Employees
2,121
Domiciled in
CA
Incorporated in
CA

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
756,646
64.69%
459,434
-58.42%
1,104,949
-2.85%
Cost of revenue
633,014
427,470
787,611
Unusual Expense (Income)
NOPBT
123,632
31,964
317,338
NOPBT Margin
16.34%
6.96%
28.72%
Operating Taxes
27,922
4,298
49,863
Tax Rate
22.58%
13.45%
15.71%
NOPAT
95,710
27,666
267,475
Net income
62,732
-346.01%
(25,500)
-111.45%
222,743
-16.69%
Dividends
(146,655)
(99,091)
Dividend yield
6.63%
6.39%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
149,165
144,063
400,083
Long-term debt
594,866
625,363
437,019
Deferred revenue
19
186
Other long-term liabilities
102,770
177,664
92,285
Net debt
393,595
625,036
371,301
Cash flow
Cash from operating activities
306,896
1,574
447,279
CAPEX
(84,635)
(61,471)
(45,576)
Cash from investing activities
(204,875)
(121,302)
(33,338)
Cash from financing activities
(16,171)
(205,233)
(185,312)
FCF
258,683
(35,543)
544,484
Balance
Cash
302,025
97,237
428,453
Long term investments
48,411
47,153
37,348
Excess cash
312,604
121,418
410,554
Stockholders' equity
1,786,206
1,727,741
1,922,860
Invested Capital
2,319,494
2,551,936
2,390,864
ROIC
3.93%
1.12%
10.52%
ROCE
4.51%
1.20%
10.84%
EV
Common stock shares outstanding
396,414
396,414
396,414
Price
7.45
33.51%
5.58
42.71%
3.91
15.34%
Market cap
2,953,282
33.51%
2,211,989
42.71%
1,549,978
15.34%
EV
3,370,645
2,857,908
1,960,160
EBITDA
269,599
153,634
525,378
EV/EBITDA
12.50
18.60
3.73
Interest
19,579
21,189
25,391
Interest/NOPBT
15.84%
66.29%
8.00%