XTSEBUI
Market cap50mUSD
Dec 23, Last price
2.88CAD
1Q
20.00%
Jan 2017
-35.14%
Name
Buhler Industries Inc
Chart & Performance
Profile
Buhler Industries Inc., through its subsidiaries, manufactures and sells agricultural equipment in Canada, the United States, and internationally. Its principal products include tractors, bale carriers, grain augers, snow blowers, tillers, finishing mowers, feed processing equipment, tillage equipment, and hay and forage equipment. The company markets its products primarily under the Allied, Farm King, and Versatile brand names through a dealer/distribution network. It also maintains parts warehouses. The company was founded in 1932 and is headquartered in Winnipeg, Canada. Buhler Industries Inc. is a subsidiary of Combine Factory Rostselmash Ltd.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|
2022‑12 | 2020‑09 | 2019‑09 | 2018‑09 | 2017‑09 | 2016‑09 | 2015‑09 | |
Income | |||||||
Revenues | 239,869 | ||||||
Cost of revenue | 213,266 | ||||||
Unusual Expense (Income) | |||||||
NOPBT | 26,603 | ||||||
NOPBT Margin | 11.09% | ||||||
Operating Taxes | (88) | ||||||
Tax Rate | |||||||
NOPAT | 26,691 | ||||||
Net income | (1,031) | ||||||
Dividends | |||||||
Dividend yield | |||||||
Proceeds from repurchase of equity | |||||||
BB yield | |||||||
Debt | |||||||
Debt current | 39,187 | ||||||
Long-term debt | |||||||
Deferred revenue | |||||||
Other long-term liabilities | 26,682 | ||||||
Net debt | 32,318 | ||||||
Cash flow | |||||||
Cash from operating activities | (7,208) | ||||||
CAPEX | (3,131) | ||||||
Cash from investing activities | 4,179 | ||||||
Cash from financing activities | (2,143) | ||||||
FCF | |||||||
Balance | |||||||
Cash | |||||||
Long term investments | 6,869 | ||||||
Excess cash | |||||||
Stockholders' equity | 88,851 | ||||||
Invested Capital | 154,470 | ||||||
ROIC | 17.28% | ||||||
ROCE | 17.22% | ||||||
EV | |||||||
Common stock shares outstanding | 25,775 | ||||||
Price | 1.93 | ||||||
Market cap | 49,746 | ||||||
EV | 82,064 | ||||||
EBITDA | 29,023 | ||||||
EV/EBITDA | 2.83 | ||||||
Interest | 5,946 | ||||||
Interest/NOPBT | 22.35% |