Loading...
XTSEBU
Market cap15mUSD
Dec 24, Last price  
0.08CAD
1D
0.00%
1Q
-48.39%
Jan 2017
-96.92%
Name

Burcon NutraScience Corp

Chart & Performance

D1W1MN
XTSE:BU chart
P/E
P/S
123.78
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
11.16%
Rev. gr., 5y
35.62%
Revenues
184k
-49.34%
0000000030,30994,724105,387106,39087,83949,01440,17731,134258,646171,471363,913184,359
Net income
-7m
L-70.64%
-3,153,294-2,857,149-3,546,630-4,042,376-4,811,331-6,989,116-8,806,474-5,962,342-5,545,522-5,961,545-6,579,424-6,569,776-5,776,337-5,622,785-4,777,377-4,633,494-617,492-10,258,407-25,364,250-7,446,193
CFO
-6m
L-3.44%
-2,432,306-1,875,230-2,371,572-2,717,391-2,983,011-3,804,655-3,630,065-4,369,632-4,768,068-4,952,221-4,819,743-4,883,575-4,607,237-4,623,932-4,146,946-2,738,233-2,876,975-5,876,764-5,983,087-5,776,987
Earnings
Feb 12, 2025

Profile

Burcon NutraScience Corporation, together with its subsidiaries, develops plant proteins and ingredients for use in the food and beverage industries in Canada. The company's products include Peazazz, a pea protein for use in dairy alternatives, ready-to-drink beverages, dry blended beverages, bars, baked goods, and meat substitute products; and Peazac and Peazac 850, a pea protein for plant-based meat alternative products, ready-to-mix powders, ready-to-mix beverages, dairy alternatives, and nutrition bars, as well as other applications requiring the most neutral flavor and moderate viscosity. It provides Puratein, a canola protein isolate for use in meat alternatives, such as burgers, sausages, and nutrition bars; Supertein, a canola protein that is a light-colored powder for use in non-dairy frozen desserts, egg alternative, plant-based marshmallows and ready-to-mix beverages, whipped toppings, and plant-based bars; and Nutratein, a canola protein comprising a mixture of globulin and albumin proteins for use in meat and egg alternatives, and other plant-based functional foods. In addition, the company offers Nutratein-PS and Nutratein-TZ, a blend of Peazac pea protein; and CLARISOY, a soy protein for use in sports nutrition beverages, citrus-based drinks, fruit-flavored beverages, lemonades, powdered beverage mixes, and other foods and nutritional products. Further, it provides MeritPro, a nutritional protein blend, including allergen-free, gluten-free, non-dairy, non-GMO, and vegan. The company was formerly known as Burcon Capital Corp. and changed its name to Burcon NutraScience Corporation in October 1999. The company was incorporated in 1998 and is headquartered in Vancouver, Canada.
IPO date
Feb 19, 1999
Employees
24
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
184
-49.34%
364
112.23%
171
-33.70%
Cost of revenue
7,775
7,395
7,255
Unusual Expense (Income)
NOPBT
(7,590)
(7,031)
(7,084)
NOPBT Margin
Operating Taxes
78
5,500
4,295
Tax Rate
NOPAT
(7,668)
(12,531)
(11,379)
Net income
(7,446)
-70.64%
(25,364)
147.25%
(10,258)
1,561.30%
Dividends
Dividend yield
Proceeds from repurchase of equity
7,671
272
BB yield
-21.42%
-0.21%
Debt
Debt current
261
34
14
Long-term debt
6,666
5,161
117
Deferred revenue
Other long-term liabilities
Net debt
2,729
3,739
(20,394)
Cash flow
Cash from operating activities
(5,777)
(5,983)
(5,877)
CAPEX
(127)
(360)
(1,269)
Cash from investing activities
(39)
(4,467)
(1,269)
Cash from financing activities
8,565
4,896
174
FCF
(7,781)
(12,656)
(11,232)
Balance
Cash
4,197
1,457
7,124
Long term investments
13,403
Excess cash
4,188
1,439
20,518
Stockholders' equity
(12,130)
(12,627)
12,384
Invested Capital
23,950
21,935
15,937
ROIC
ROCE
EV
Common stock shares outstanding
121,398
108,729
108,588
Price
0.30
9.26%
0.27
-77.31%
1.19
-74.57%
Market cap
35,813
21.99%
29,357
-77.28%
129,220
-73.16%
EV
38,542
33,095
108,826
EBITDA
(6,890)
(6,370)
(6,811)
EV/EBITDA
Interest
512
299
113
Interest/NOPBT