XTSEBSX
Market cap15mUSD
Dec 24, Last price
0.05CAD
1D
0.00%
1Q
11.11%
Jan 2017
-92.65%
IPO
-85.71%
Name
Belo Sun Mining Corp
Chart & Performance
Profile
Belo Sun Mining Corp., through its subsidiaries, operates as a gold exploration and development company in Brazil. Its flagship property is its 100% interest in the Volta Grande Gold project consisting of four mining concession applications, 11 exploration permits, and 63 exploration permits extension submitted covering a total area of 175,498 hectares located in the northern region of ParĂ¡ State, Brazil. The company was formerly known as Verena Minerals Corporation and changed its name to Belo Sun Mining Corp. in July 2010. Belo Sun Mining Corp. was founded in 1996 and is headquartered in Toronto, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 6,469 | 11,433 | 6,663 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (6,469) | (11,433) | (6,663) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 1,372 | 2 | ||||||||
Tax Rate | ||||||||||
NOPAT | (6,469) | (12,805) | (6,666) | |||||||
Net income | (10,717) -27.20% | (14,721) 137.20% | (6,206) 12.99% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (100) | |||||||||
BB yield | 0.24% | |||||||||
Debt | ||||||||||
Debt current | 9 | 15 | ||||||||
Long-term debt | 9 | 31 | ||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 312 | |||||||||
Net debt | (15,738) | (18,107) | (24,353) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (4,624) | (9,887) | (5,887) | |||||||
CAPEX | (42) | (15) | (15) | |||||||
Cash from investing activities | 1,903 | 3,530 | (4) | |||||||
Cash from financing activities | (10) | (118) | (17) | |||||||
FCF | (840) | (8,367) | (8,940) | |||||||
Balance | ||||||||||
Cash | 15,102 | 17,585 | 23,965 | |||||||
Long term investments | 636 | 540 | 434 | |||||||
Excess cash | 15,738 | 18,125 | 24,399 | |||||||
Stockholders' equity | 25,017 | 31,795 | 44,029 | |||||||
Invested Capital | 9,351 | 16,218 | 21,479 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 455,055 | 455,055 | 455,055 | |||||||
Price | 0.05 -44.44% | 0.09 -84.75% | 0.59 -39.18% | |||||||
Market cap | 22,753 -44.44% | 40,955 -84.75% | 268,483 -38.61% | |||||||
EV | 7,015 | 22,848 | 244,130 | |||||||
EBITDA | (6,325) | (11,386) | (6,604) | |||||||
EV/EBITDA | ||||||||||
Interest | 231 | 1 | 2 | |||||||
Interest/NOPBT |