Loading...
XTSEBRE
Market cap99mUSD
Dec 23, Last price  
15.10CAD
1D
1.48%
1Q
6.79%
Jan 2017
-4.25%
Name

Bridgemarq Real Estate Services Inc

Chart & Performance

D1W1MN
XTSE:BRE chart
P/E
35.83
P/S
2.96
EPS
0.42
Div Yield, %
8.94%
Shrs. gr., 5y
-5.84%
Rev. gr., 5y
2.89%
Revenues
48m
-2.84%
23,740,00027,196,00029,659,00032,491,00034,883,00034,359,00036,630,00036,720,00036,519,00036,268,00037,392,00039,859,00042,436,00044,238,00042,027,00044,349,00040,339,00050,202,00049,871,00048,454,000
Net income
4m
-80.94%
3,331,0004,756,0003,450,0007,718,0005,270,0005,579,0006,162,0008,016,0002,972,000888,0003,871,0001,324,0006,397,00012,444,00017,391,0003,076,000767,0004,762,00020,969,0003,997,000
CFO
14m
-9.51%
17,772,00020,607,00020,199,00022,871,00024,174,00025,710,00024,621,00018,588,00012,946,00014,855,00017,104,00020,433,00020,148,00021,060,00018,971,00015,600,00019,866,00015,139,00015,103,00013,667,000
Dividend
Sep 27, 20240.1125 CAD/sh
Earnings
Mar 26, 2025

Profile

Bridgemarq Real Estate Services Inc. provides various services to residential real estate brokers and REALTORS in Canada. It offers information, tools, and services that assist its customers in the delivery of real estate sales services. The company provides its services under the Royal LePage, Via Capitale, and Johnston & Daniel brand names. As of December 31, 2021, its franchise network consisted of 20,159 REALTORS operating under 281 franchise agreements in 723 locations. The company was formerly known as Brookfield Real Estate Services Inc. and changed its name to Bridgemarq Real Estate Services Inc. in May 2019. Bridgemarq Real Estate Services Inc. was incorporated in 2010 and is headquartered in Toronto, Canada.
URL
https://www.bridgemarq.com/
IPO date
Aug 07, 2003
Employees
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
48,454
-2.84%
49,871
-0.66%
50,202
24.45%
Cost of revenue
23,075
22,199
21,839
Unusual Expense (Income)
NOPBT
25,379
27,672
28,363
NOPBT Margin
52.38%
55.49%
56.50%
Operating Taxes
2,908
4,355
4,066
Tax Rate
11.46%
15.74%
14.34%
NOPAT
22,471
23,317
24,297
Net income
3,997
-80.94%
20,969
340.34%
4,762
520.86%
Dividends
(12,803)
(12,803)
(12,803)
Dividend yield
10.25%
7.78%
6.13%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
66,959
573
Long-term debt
67,022
1,974
68,419
Deferred revenue
1,974
2,576
Other long-term liabilities
51,676
48,719
54,274
Net debt
61,279
61,128
62,775
Cash flow
Cash from operating activities
13,667
15,103
15,139
CAPEX
(25)
Cash from investing activities
(1,477)
(598)
(275)
Cash from financing activities
(12,866)
(14,303)
(17,803)
FCF
20,520
25,170
20,114
Balance
Cash
5,743
6,419
6,217
Long term investments
1,386
Excess cash
3,320
5,311
3,707
Stockholders' equity
(57,120)
(33,512)
8,871
Invested Capital
118,698
104,824
65,655
ROIC
20.11%
27.35%
28.17%
ROCE
41.21%
39.91%
37.35%
EV
Common stock shares outstanding
9,484
12,812
12,812
Price
13.17
2.57%
12.84
-21.28%
16.31
10.20%
Market cap
124,902
-24.07%
164,500
-21.28%
208,956
10.20%
EV
186,181
288,744
337,082
EBITDA
32,808
34,840
35,994
EV/EBITDA
5.67
8.29
9.36
Interest
8,773
8,776
8,766
Interest/NOPBT
34.57%
31.71%
30.91%