Loading...
XTSE
BRE
Market cap104mUSD
Jul 10, Last price  
15.21CAD
1D
1.07%
1Q
18.29%
Jan 2017
-4.44%
IPO
57.47%
Name

Bridgemarq Real Estate Services Inc

Chart & Performance

D1W1MN
P/E
P/S
0.41
EPS
Div Yield, %
6.73%
Shrs. gr., 5y
9.64%
Rev. gr., 5y
51.22%
Revenues
351m
+623.72%
27,196,00029,659,00032,491,00034,883,00034,359,00036,630,00036,720,00036,519,00036,268,00037,392,00039,859,00042,436,00044,238,00042,027,00044,349,00040,339,00050,202,00049,871,00048,454,000350,670,000
Net income
-10m
L
4,756,0003,450,0007,718,0005,270,0005,579,0006,162,0008,016,0002,972,000888,0003,871,0001,324,0006,397,00012,444,00017,391,0003,076,000767,0004,762,00020,969,0003,997,000-10,322,000
CFO
17m
+25.11%
20,607,00020,199,00022,871,00024,174,00025,710,00024,621,00018,588,00012,946,00014,855,00017,104,00020,433,00020,148,00021,060,00018,971,00015,600,00019,866,00015,139,00015,103,00013,667,00017,099,000
Dividend
Sep 27, 20240.1125 CAD/sh
Earnings
Aug 11, 2025

Profile

Bridgemarq Real Estate Services Inc. provides various services to residential real estate brokers and REALTORS in Canada. It offers information, tools, and services that assist its customers in the delivery of real estate sales services. The company provides its services under the Royal LePage, Via Capitale, and Johnston & Daniel brand names. As of December 31, 2021, its franchise network consisted of 20,159 REALTORS operating under 281 franchise agreements in 723 locations. The company was formerly known as Brookfield Real Estate Services Inc. and changed its name to Bridgemarq Real Estate Services Inc. in May 2019. Bridgemarq Real Estate Services Inc. was incorporated in 2010 and is headquartered in Toronto, Canada.
IPO date
Aug 07, 2003
Employees
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
350,670
623.72%
48,454
-2.84%
49,871
-0.66%
Cost of revenue
293,383
23,075
22,199
Unusual Expense (Income)
NOPBT
57,287
25,379
27,672
NOPBT Margin
16.34%
52.38%
55.49%
Operating Taxes
1,149
2,908
4,355
Tax Rate
2.01%
11.46%
15.74%
NOPAT
56,138
22,471
23,317
Net income
(10,322)
-358.24%
3,997
-80.94%
20,969
340.34%
Dividends
(12,803)
(12,803)
(12,803)
Dividend yield
5.67%
10.25%
7.78%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
3,000
66,959
Long-term debt
104,406
67,022
1,974
Deferred revenue
1,974
Other long-term liabilities
51,676
48,719
Net debt
98,318
61,279
61,128
Cash flow
Cash from operating activities
17,099
13,667
15,103
CAPEX
(1,528)
(25)
Cash from investing activities
2,483
(1,477)
(598)
Cash from financing activities
(16,237)
(12,866)
(14,303)
FCF
130,045
20,520
25,170
Balance
Cash
9,088
5,743
6,419
Long term investments
1,386
Excess cash
3,320
5,311
Stockholders' equity
(80,245)
(57,120)
(33,512)
Invested Capital
87,155
118,698
104,824
ROIC
54.54%
20.11%
27.35%
ROCE
619.39%
41.21%
39.91%
EV
Common stock shares outstanding
15,022
9,484
12,812
Price
15.03
14.12%
13.17
2.57%
12.84
-21.28%
Market cap
225,783
80.77%
124,902
-24.07%
164,500
-21.28%
EV
324,101
186,181
288,744
EBITDA
69,772
32,808
34,840
EV/EBITDA
4.65
5.67
8.29
Interest
15,210
8,773
8,776
Interest/NOPBT
26.55%
34.57%
31.71%