XTSEBNS
Market cap65bUSD
Dec 20, Last price
77.09CAD
1D
0.25%
1Q
5.10%
Jan 2017
3.12%
Name
Bank of Nova Scotia
Chart & Performance
Profile
The Bank of Nova Scotia engages in the provision of various banking products and services in Canada, the United States, Mexico, Peru, Chile, Colombia, the Caribbean and Central America, and internationally. It operates through four segments: Canadian Banking, International Banking, Global Wealth Management, and Global Banking and Markets. The company offers financial advice and solutions, and day-to-day banking products, including debit and credit cards, chequing and saving accounts, investments, mortgages, loans, and insurance to individuals; and business banking solutions comprising lending, deposit, cash management, and trade finance solutions to small, medium, and large businesses, including automotive financing solutions to dealers and their customers. It also provides wealth management advice and solutions, including online brokerage, mobile investment, full-service brokerage, trust, private banking, and private investment counsel services; and retail mutual funds, exchange traded funds, liquid alternative funds, and institutional funds. In addition, the company offers international banking services for retail, corporate, and commercial customers; and lending and transaction, investment banking advisory, and capital markets access services to corporate customers. Further, it provides online, mobile, and telephone banking services. The company operates a network of 941 branches and approximately 3,725 automated banking machines in Canada; and approximately 1,200 branches and a network of contact and support center internationally. The Bank of Nova Scotia was founded in 1832 and is headquartered in Toronto, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑10 | 2023‑10 | 2022‑10 | 2021‑10 | 2020‑10 | 2019‑10 | 2018‑10 | 2017‑10 | 2016‑10 | 2015‑10 | |
Income | ||||||||||
Revenues | 33,615,000 14.92% | 29,252,000 -6.09% | 31,148,000 0.76% | |||||||
Cost of revenue | 10,469,000 | 7,637,000 | 9,316,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 23,146,000 | 21,615,000 | 21,832,000 | |||||||
NOPBT Margin | 68.86% | 73.89% | 70.09% | |||||||
Operating Taxes | 2,032,000 | 2,226,000 | 2,758,000 | |||||||
Tax Rate | 8.78% | 10.30% | 12.63% | |||||||
NOPAT | 21,114,000 | 19,389,000 | 19,074,000 | |||||||
Net income | 7,758,000 4.70% | 7,410,000 -25.27% | 9,916,000 3.03% | |||||||
Dividends | (5,670,000) | (5,422,000) | (5,118,000) | |||||||
Dividend yield | 6.40% | 8.02% | 6.43% | |||||||
Proceeds from repurchase of equity | 1,645,000 | 1,402,000 | (3,236,000) | |||||||
BB yield | -1.86% | -2.07% | 4.07% | |||||||
Debt | ||||||||||
Debt current | 103,383,000 | 119,931,000 | 130,106,000 | |||||||
Long-term debt | 200,272,000 | 197,084,000 | 184,072,000 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | (198,687,000) | 1,138,240,000 | (39,179,000) | |||||||
Net debt | (81,241,000) | (54,297,000) | (21,317,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 15,652,000 | 31,724,000 | 16,943,000 | |||||||
CAPEX | (489,000) | (442,000) | (571,000) | |||||||
Cash from investing activities | (7,450,000) | (30,040,000) | (11,293,000) | |||||||
Cash from financing activities | (8,838,000) | (2,766,000) | (4,579,000) | |||||||
FCF | 51,720,000 | 28,266,000 | (31,442,000) | |||||||
Balance | ||||||||||
Cash | 108,165,000 | 140,826,000 | 119,307,000 | |||||||
Long term investments | 276,731,000 | 230,486,000 | 216,188,000 | |||||||
Excess cash | 383,215,250 | 369,849,400 | 333,937,600 | |||||||
Stockholders' equity | 84,076,000 | 78,667,000 | 74,749,000 | |||||||
Invested Capital | 1,429,937,000 | 1,452,053,000 | 1,403,211,000 | |||||||
ROIC | 1.47% | 1.36% | 1.47% | |||||||
ROCE | 1.53% | 1.41% | 1.48% | |||||||
EV | ||||||||||
Common stock shares outstanding | 1,235,000 | 1,204,000 | 1,208,000 | |||||||
Price | 71.69 27.68% | 56.15 -14.73% | 65.85 0.44% | |||||||
Market cap | 88,537,150 30.96% | 67,604,600 -15.01% | 79,546,800 -0.95% | |||||||
EV | 17,782,150 | 23,121,600 | 67,828,800 | |||||||
EBITDA | 24,906,000 | 23,435,000 | 23,363,000 | |||||||
EV/EBITDA | 0.71 | 0.99 | 2.90 | |||||||
Interest | 42,407,000 | 38,537,000 | 15,443,000 | |||||||
Interest/NOPBT | 183.22% | 178.29% | 70.74% |