Black Iron Inc

Chart & Performance

D1W1MN

P/E

—

P/S

—

EPS

—

Div Yield, %

0.00%

Shrs. gr., 5y

13.73%

Rev. gr., 5y

Revenues

Net income

-2m

L-53.81%

CFO

-1m

L-62.90%

Earnings

Jun 04, 2025

Profile

Black Iron Inc. operates as an iron ore exploration and development company. It holds a 100% interest in the Shymanivske iron ore project covering an area of 2.56 square kilometers located in Krivyi Rih, Ukraine. The company was incorporated in 2010 and is headquartered in Toronto, Canada.

URL

https://blackiron.com/

IPO date

Mar 29, 2011

Employees

Domiciled in

Incorporated in

Valuation

Order:

Title USD in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title USD in thousands, except ratios and share amounts	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12	2014‑12
Income
Revenues
Cost of revenue	1,507	1,326	3,146
Unusual Expense (Income)
NOPBT	(1,507)	(1,326)	(3,146)
NOPBT Margin
Operating Taxes		(18)	74
Tax Rate
NOPAT	(1,507)	(1,308)	(3,220)
Net income	(1,581) -53.81%	(3,423) -42.01%	(5,901) -39.72%
Dividends
Dividend yield
Proceeds from repurchase of equity			9,135
BB yield			-13.49%
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities		980
Net debt	(1,099)	(2,264)	(5,695)
Cash flow
Cash from operating activities	(1,217)	(3,279)	(4,957)
CAPEX		(145)	(6)
Cash from investing activities	27	18	(2)
Cash from financing activities	15	36	9,002
FCF	(1,415)	(1,305)	(3,223)
Balance
Cash	1,099	2,264	5,695
Long term investments
Excess cash	1,099	2,264	5,695
Stockholders' equity	(2,445)	(4,664)	(1,308)
Invested Capital	2,291	5,970	5,966
ROIC
ROCE	978.74%
EV
Common stock shares outstanding	304,008	303,761	282,164
Price	0.06 -25.00%	0.08 -66.67%	0.24 -29.41%
Market cap	18,240 -24.94%	24,301 -64.12%	67,719 -11.87%
EV	17,141	22,037	62,025
EBITDA	(1,505)	(1,322)	(3,143)
EV/EBITDA
Interest		18	58
Interest/NOPBT