Black Iron Inc

Chart & Performance

D1W1MN

No data to show

P/E

—

P/S

—

EPS

—

Div Yield, %

—

Shrs. gr., 5y

13.73%

Rev. gr., 5y

Revenues

Net income

-2m

L-53.81%

CFO

-2m

L+67.64%

Profile

Black Iron Inc. operates as an iron ore exploration and development company. It holds a 100% interest in the Shymanivske iron ore project covering an area of 2.56 square kilometers located in Krivyi Rih, Ukraine. The company was incorporated in 2010 and is headquartered in Toronto, Canada.

URL

https://blackiron.com/

IPO date

Mar 29, 2011

Employees

Domiciled in

Incorporated in

Valuation

Order:

Title USD in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title USD in thousands, except ratios and share amounts	2024‑12	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12
Income
Revenues
Cost of revenue		1,507	1,326
Unusual Expense (Income)
NOPBT		(1,507)	(1,326)
NOPBT Margin
Operating Taxes			(18)
Tax Rate
NOPAT		(1,507)	(1,308)
Net income		(1,581) -53.81%	(3,423) -42.01%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current	87
Long-term debt	988
Deferred revenue
Other long-term liabilities			980
Net debt	(701)	(1,099)	(2,264)
Cash flow
Cash from operating activities	(2,039)	(1,217)	(3,279)
CAPEX			(145)
Cash from investing activities	49	27	18
Cash from financing activities	2,588	15	36
FCF	1,342	(1,415)	(1,305)
Balance
Cash	1,776	1,099	2,264
Long term investments
Excess cash	1,776	1,099	2,264
Stockholders' equity	(3,577)	(2,445)	(4,664)
Invested Capital	2,147	2,291	5,970
ROIC
ROCE		978.74%
EV
Common stock shares outstanding		304,008	303,761
Price	0.12 91.67%	0.06 -25.00%	0.08 -66.67%
Market cap		18,240 -24.94%	24,301 -64.12%
EV		17,141	22,037
EBITDA	3	(1,505)	(1,322)
EV/EBITDA
Interest			18
Interest/NOPBT