Loading...
XTSE
BIR
Market cap1.11bUSD
Apr 11, Last price  
5.64CAD
1D
2.73%
1Q
-6.00%
Jan 2017
-39.81%
Name

Birchcliff Energy Ltd

Chart & Performance

D1W1MN
P/E
156.66
P/S
2.19
EPS
0.04
Div Yield, %
5.32%
Shrs. gr., 5y
0.38%
Rev. gr., 5y
2.43%
Revenues
641m
-8.52%
67,790,00093,769,000120,696,000203,902,000150,669,000189,978,000264,587,000257,206,000316,637,000472,888,000317,304,000337,586,000556,942,000621,421,000633,690,000542,192,000953,128,0001,358,986,000700,623,000640,925,000
Net income
56m
+473.62%
3,189,000-1,113,000-14,244,00029,898,000-24,252,0005,902,00034,454,00013,196,00065,417,000114,304,000-12,160,000-24,335,000-46,980,000102,212,000-55,392,000-57,821,000314,676,000656,831,0009,780,00056,100,000
CFO
204m
-36.45%
35,899,00047,565,00054,298,000132,439,00056,819,000100,878,000142,897,000108,229,000170,356,000309,901,000148,797,000140,514,000287,660,000324,434,000327,066,000188,180,000515,369,000925,275,000320,529,000203,710,000
Dividend
Sep 13, 20240.1 CAD/sh
Earnings
May 13, 2025

Profile

Birchcliff Energy Ltd., an intermediate oil and natural gas company, acquires, explores for, develops, and produces natural gas, light oil, condensate, and natural gas liquids in Western Canada. The company holds interests in the Montney/Doig resource play located approximately 95 km northwest of Grande Prairie, Alberta. Its asset portfolio also includes various other properties, including the Elmworth and Progress areas of Alberta. As of December 31, 2021, the company had interests in various gas plants, oil batteries, compressors, facilities, and infrastructure; and 200,712 net acres of undeveloped land, as well as proved plus probable reserves of 1,022 million barrels of oil equivalent. Birchcliff Energy Ltd. was incorporated in 2004 and is headquartered in Calgary, Canada.
URL
https://www.birchcliffenergy.com/
IPO date
Feb 22, 2001
Employees
219
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
640,925
-8.52%
700,623
-48.45%
1,358,986
42.58%
Cost of revenue
479,774
579,358
697,197
Unusual Expense (Income)
NOPBT
161,151
121,265
661,789
NOPBT Margin
25.14%
17.31%
48.70%
Operating Taxes
18,070
6,170
200,486
Tax Rate
11.21%
5.09%
30.29%
NOPAT
143,081
115,095
461,303
Net income
56,100
473.62%
9,780
-98.51%
656,831
108.73%
Dividends
(107,833)
(213,344)
(76,950)
Dividend yield
13.55%
2.96%
Proceeds from repurchase of equity
10,778
(4,299)
(122,470)
BB yield
0.27%
4.72%
Debt
Debt current
10,755
2,507
1,914
Long-term debt
796,254
394,820
157,255
Deferred revenue
Other long-term liabilities
102,411
95,401
110,890
Net debt
798,090
386,705
148,134
Cash flow
Cash from operating activities
203,710
320,529
925,275
CAPEX
(281,253)
(308,003)
(364,621)
Cash from investing activities
(293,360)
(338,863)
(338,539)
Cash from financing activities
89,645
18,315
(586,725)
FCF
(127,140)
49,486
277,889
Balance
Cash
50
55
74
Long term investments
8,869
10,567
10,961
Excess cash
Stockholders' equity
2,083,439
2,120,783
2,326,093
Invested Capital
2,984,359
2,705,558
2,669,118
ROIC
5.03%
4.28%
17.34%
ROCE
4.79%
3.95%
21.88%
EV
Common stock shares outstanding
272,488
275,219
Price
5.42
-6.23%
5.78
-38.71%
9.43
45.98%
Market cap
1,574,981
-39.31%
2,595,315
46.43%
EV
1,961,686
2,743,449
EBITDA
407,798
351,479
875,597
EV/EBITDA
5.58
3.13
Interest
41,409
22,540
13,738
Interest/NOPBT
25.70%
18.59%
2.08%