XTSEARG
Market cap182mUSD
Jan 03, Last price
1.60CAD
1D
0.00%
1Q
-10.61%
Jan 2017
357.14%
Name
Amerigo Resources Ltd
Chart & Performance
Profile
Amerigo Resources Ltd., through its subsidiary, Minera Valle Central S.A., produces and sells copper and molybdenum concentrates from Codelco's El Teniente underground mine in Chile. The company was formerly known as Golden Temple Mining Corp. and changed its name to Amerigo Resources Ltd. in March 2002. Amerigo Resources Ltd. was incorporated in 1984 and is headquartered in Vancouver, Canada.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 157,460 -40.40% | 264,192 -12.11% | |||||||
Cost of revenue | 148,652 | 241,233 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 8,808 | 22,959 | |||||||
NOPBT Margin | 5.59% | 8.69% | |||||||
Operating Taxes | 3,354 | 8,056 | |||||||
Tax Rate | 38.08% | 35.09% | |||||||
NOPAT | 5,454 | 14,903 | |||||||
Net income | 3,382 -22.68% | 4,374 -89.02% | |||||||
Dividends | (14,638) | (15,741) | |||||||
Dividend yield | 6.30% | 6.94% | |||||||
Proceeds from repurchase of equity | (2,609) | (12,261) | |||||||
BB yield | 1.12% | 5.40% | |||||||
Debt | |||||||||
Debt current | 10,303 | 9,262 | |||||||
Long-term debt | 10,410 | 18,900 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 35,816 | 6,845 | |||||||
Net debt | 3,565 | (9,659) | |||||||
Cash flow | |||||||||
Cash from operating activities | 20,281 | 23,631 | |||||||
CAPEX | (16,888) | (9,807) | |||||||
Cash from investing activities | (16,888) | (9,807) | |||||||
Cash from financing activities | (24,913) | (35,892) | |||||||
FCF | 9,404 | 34,395 | |||||||
Balance | |||||||||
Cash | 17,148 | 37,821 | |||||||
Long term investments | |||||||||
Excess cash | 9,275 | 24,611 | |||||||
Stockholders' equity | 104,853 | 118,703 | |||||||
Invested Capital | 152,107 | 125,250 | |||||||
ROIC | 3.93% | 11.68% | |||||||
ROCE | 5.46% | 12.49% | |||||||
EV | |||||||||
Common stock shares outstanding | 167,227 | 171,950 | |||||||
Price | 1.39 5.30% | 1.32 -9.59% | |||||||
Market cap | 232,446 2.41% | 226,974 -15.44% | |||||||
EV | 236,011 | 217,315 | |||||||
EBITDA | 29,252 | 43,329 | |||||||
EV/EBITDA | 8.07 | 5.02 | |||||||
Interest | 2,805 | 2,312 | |||||||
Interest/NOPBT | 31.85% | 10.07% |