Loading...
XTSE
AI
Market cap379mUSD
May 23, Last price  
10.99CAD
1D
0.00%
1Q
2.42%
Jan 2017
-9.55%
IPO
-0.09%
Name

Atrium Mortgage Investment Corp

Chart & Performance

D1W1MN
XTSE:AI chart
No data to show
P/E
10.90
P/S
8.31
EPS
1.01
Div Yield, %
6.14%
Shrs. gr., 5y
1.43%
Rev. gr., 5y
8.38%
Revenues
63m
-2.28%
8,092,01210,804,85814,486,46818,908,39623,868,00026,436,00028,860,00032,141,00036,711,00041,950,00044,358,00044,464,00050,126,00064,186,00062,724,000
Net income
48m
-7.06%
6,794,1409,440,81113,358,32717,999,88821,037,00023,337,00026,120,00029,059,00033,769,00038,568,00039,188,00041,793,00046,332,00051,485,00047,852,000
CFO
68m
-11.88%
7,621,4058,885,70413,063,02917,611,61719,249,00026,860,00030,064,00037,339,00041,481,00048,015,00056,405,00067,885,00058,070,00077,316,00068,128,000
Dividend
Sep 27, 20240.075 CAD/sh
Earnings
Aug 06, 2025

Profile

Atrium Mortgage Investment Corporation, a non-bank lender, provides financing solutions to the real estate communities in Ontario, Alberta, and British Columbia. It offers various types of mortgage loans for residential, multi-residential, and commercial real properties, which includes first and second mortgages; infill construction and financing; land and land assembly financing for stacked and traditional townhomes, single detached homes, and low-rise and midrise condominiums; and bridge and term financing. The company was incorporated in 2001 and is headquartered in Toronto, Canada.
IPO date
Sep 04, 2012
Employees
0
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
62,724
-2.28%
64,186
28.05%
50,126
12.73%
Cost of revenue
780
86,232
9,932
Unusual Expense (Income)
NOPBT
61,944
(22,046)
40,194
NOPBT Margin
98.76%
80.19%
Operating Taxes
48,004
Tax Rate
119.43%
NOPAT
61,944
(22,046)
(7,810)
Net income
47,852
-7.06%
51,485
11.12%
46,332
10.86%
Dividends
(45,915)
(42,297)
(36,059)
Dividend yield
7.73%
7.44%
6.36%
Proceeds from repurchase of equity
29,000
(171)
193
BB yield
-4.88%
0.03%
-0.03%
Debt
Debt current
580
222,994
Long-term debt
146,858
157,610
155,964
Deferred revenue
399,216
Other long-term liabilities
(146,858)
32,072
73,155
Net debt
147,438
157,610
378,958
Cash flow
Cash from operating activities
68,128
77,316
58,070
CAPEX
Cash from investing activities
(4,635)
(87,811)
Cash from financing activities
(68,128)
(72,681)
29,741
FCF
56,266
(648,910)
45,956
Balance
Cash
Long term investments
Excess cash
Stockholders' equity
510,478
480,618
852,934
Invested Capital
864,884
872,779
1,496,990
ROIC
7.13%
ROCE
7.16%
3.66%
EV
Common stock shares outstanding
54,437
54,026
52,871
Price
10.91
3.71%
10.52
-1.96%
10.73
-23.63%
Market cap
593,908
4.50%
568,352
0.18%
567,308
-19.35%
EV
741,346
725,962
1,325,224
EBITDA
61,944
(22,046)
40,194
EV/EBITDA
11.97
32.97
Interest
25,981
25,923
19,719
Interest/NOPBT
41.94%
49.06%