Loading...
XTSEADN
Market cap220mUSD
Dec 24, Last price  
17.99CAD
1D
-0.06%
1Q
1.93%
Jan 2017
-1.96%
IPO
81.53%
Name

Acadian Timber Corp

Chart & Performance

D1W1MN
XTSE:ADN chart
P/E
10.80
P/S
3.40
EPS
1.67
Div Yield, %
4.68%
Shrs. gr., 5y
0.47%
Rev. gr., 5y
-1.31%
Revenues
93m
+3.32%
69,500,00074,800,00067,900,00063,400,00071,000,00066,153,00068,838,00074,383,00077,369,00084,422,00077,168,00077,827,00099,848,000100,048,00091,031,00095,729,00090,473,00093,477,000
Net income
29m
-17.10%
7,900,000-16,500,00018,900,0009,300,0008,800,00013,759,00013,729,0007,248,00043,238,00013,641,00016,072,00030,819,00026,264,00017,325,00022,080,00018,684,00035,507,00029,434,000
CFO
10m
-31.65%
14,400,0008,100,00014,100,0004,100,00014,200,00012,048,00016,065,00016,705,00018,094,00020,388,00018,596,00021,519,00016,203,000-4,140,00020,617,00016,229,00015,235,00010,413,000
Dividend
Sep 27, 20240.29 CAD/sh
Earnings
Feb 05, 2025

Profile

Acadian Timber Corp. supplies primary forest products in Eastern Canada and the Northeastern United States. The company operates through two segments, NB Timberlands and Maine Timberlands. Its products include softwood and hardwood sawlogs, pulpwood, and biomass by-products. The company owns and manages approximately 1.1 million acres of freehold timberlands in New Brunswick and Maine; and provides timber services relating to approximately 1.3 million acres of Crown licensed timberlands in New Brunswick. Acadian Timber Corp. is headquartered in New Brunswick, Canada.
IPO date
Jan 31, 2006
Employees
195
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
93,477
3.32%
90,473
-5.49%
95,729
5.16%
Cost of revenue
63,895
62,894
64,933
Unusual Expense (Income)
NOPBT
29,582
27,579
30,796
NOPBT Margin
31.65%
30.48%
32.17%
Operating Taxes
10,611
13,627
7,769
Tax Rate
35.87%
49.41%
25.23%
NOPAT
18,971
13,952
23,027
Net income
29,434
-17.10%
35,507
90.04%
18,684
-15.38%
Dividends
(14,868)
(16,002)
(19,357)
Dividend yield
5.06%
6.37%
6.05%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
105,515
107,937
100,888
Deferred revenue
107,937
100,888
Other long-term liabilities
(107,937)
(100,888)
Net debt
103,684
101,707
93,572
Cash flow
Cash from operating activities
10,413
15,235
16,229
CAPEX
(619)
(378)
(333)
Cash from investing activities
56
(319)
186
Cash from financing activities
(14,868)
(16,002)
(19,357)
FCF
(436,415)
27,579
22,404
Balance
Cash
1,831
6,230
7,316
Long term investments
Excess cash
1,706
2,530
Stockholders' equity
318,982
303,723
291,485
Invested Capital
424,497
409,934
389,843
ROIC
4.55%
3.49%
5.92%
ROCE
5.34%
5.19%
6.12%
EV
Common stock shares outstanding
17,124
16,792
16,687
Price
17.15
14.56%
14.97
-21.95%
19.18
19.13%
Market cap
293,675
16.83%
251,376
-21.46%
320,055
19.13%
EV
397,359
353,083
413,627
EBITDA
29,945
27,852
31,057
EV/EBITDA
13.27
12.68
13.32
Interest
3,153
3,098
2,978
Interest/NOPBT
10.66%
11.23%
9.67%