Loading...
XTAL
SFG1T
Market cap52mUSD
Apr 28, Last price  
1.37EUR
1D
3.02%
1Q
20.26%
Jan 2017
-53.89%
Name

Silvano Fashion Group AS

Chart & Performance

D1W1MN
No data to show
P/E
3.97
P/S
0.85
EPS
0.34
Div Yield, %
—
Shrs. gr., 5y
0.82%
Rev. gr., 5y
0.39%
Revenues
58m
-0.90%
9,343,00027,831,00098,580,000108,315,00074,055,95093,192,995103,558,000123,519,000121,680,000100,868,00065,253,00057,892,00062,348,00062,213,00056,943,00038,479,00046,686,00057,667,00058,597,00058,070,000
Net income
12m
+24.57%
681,0003,974,00015,595,000-6,407,000015,048,11225,629,00014,151,00010,946,0009,097,0009,689,0008,273,00010,914,00010,796,00010,663,0001,347,0009,031,00011,796,0009,927,00012,366,000
CFO
11m
-4.61%
93,000-1,943,000-1,115,000-5,626,00011,755,88616,835,22828,080,0004,907,00018,654,00013,355,00016,409,00012,807,0009,178,00011,240,00015,086,0006,356,00012,996,00014,062,00011,703,00011,164,000
Earnings
May 19, 2025

Profile

AS Silvano Fashion Group, through its subsidiaries, designs, manufactures, distributes, franchises, and retails women's lingerie. It sells its lingerie, beachwear, and underwear products under the Milavitsa, Alisee, Aveline, Lauma Lingerie, Laumelle, and Hidalgo branded products through wholesale channel and franchised stores, as well as through Milavitsa and Lauma Lingerie retail stores. The company also offers logistics services. As of December 31, 2021, it had 595 Milavitsa and Lauma Lingerie branded shops, which included 562 under Milavitsa and 33 under Lauma Lingerie brands in Russia, Belarus, Ukraine, the Baltics, and internationally. The company was founded in 1908 and is based in Tallinn, Estonia.
URL
https://www.silvanofashion.com/
IPO date
May 20, 1997
Employees
1,663
Domiciled in
EE
Incorporated in
EE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
58,070
-0.90%
58,597
1.61%
57,667
23.52%
Cost of revenue
40,133
28,798
30,780
Unusual Expense (Income)
NOPBT
17,937
29,799
26,887
NOPBT Margin
30.89%
50.85%
46.62%
Operating Taxes
3,572
3,452
2,786
Tax Rate
19.91%
11.58%
10.36%
NOPAT
14,365
26,347
24,101
Net income
12,366
24.57%
9,927
-15.84%
11,796
30.62%
Dividends
(560)
Dividend yield
0.27%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,252
2,162
2,373
Long-term debt
9,640
10,804
10,455
Deferred revenue
Other long-term liabilities
43
782
41
Net debt
3,909
(20,210)
(13,422)
Cash flow
Cash from operating activities
11,164
11,703
14,062
CAPEX
(942)
(1,133)
(558)
Cash from investing activities
(31,439)
(645)
(467)
Cash from financing activities
(3,660)
(3,687)
(3,740)
FCF
9,775
24,692
22,763
Balance
Cash
39,690
32,878
25,909
Long term investments
(31,707)
298
341
Excess cash
5,080
30,246
23,367
Stockholders' equity
83,553
53,202
62,104
Invested Capital
70,240
33,882
30,575
ROIC
27.59%
81.75%
80.58%
ROCE
23.59%
46.47%
48.90%
EV
Common stock shares outstanding
37,492
36,000
36,000
Price
5.58
-2.45%
5.72
-32.86%
Market cap
200,880
-2.45%
205,920
-32.86%
EV
184,719
216,089
EBITDA
21,005
32,946
30,505
EV/EBITDA
5.61
7.08
Interest
688
546
Interest/NOPBT
2.31%
2.03%