Loading...
XTAE
ZUR
Market cap160mUSD
Apr 29, Last price  
881.60ILS
1D
-0.26%
1Q
-2.03%
Jan 2017
-30.96%
Name

Zur Shamir Holdings Ltd

Chart & Performance

D1W1MN
XTAE:ZUR chart
No data to show
P/E
892.18
P/S
10.91
EPS
0.99
Div Yield, %
5.75%
Shrs. gr., 5y
0.45%
Rev. gr., 5y
9.09%
Revenues
5.26b
+19.61%
1,865,843,0002,015,485,0002,216,341,0002,569,952,0002,976,744,0003,159,681,0003,404,758,0002,745,287,0003,417,598,0003,656,165,0004,397,926,0005,260,541,000
Net income
64m
+91.74%
12,857,00020,025,00045,395,0002,745,000103,911,00052,475,000126,821,00053,090,000133,690,000-32,236,00033,549,00064,328,000
CFO
-498m
L-34.51%
145,019,000-357,691,000-46,579,000327,526,00025,486,000-406,991,000102,284,000-126,509,000-1,069,840,000-1,164,955,000-759,943,000-497,720,000
Dividend
Sep 08, 202412.28881 ILS/sh

Profile

Zur Shamir Holdings Ltd., through its subsidiaries, operates in the insurance, consumer credit, and real estate markets in Israel. The company provides insurance products, such as compulsory car, property car, property, general, medical expenses and hospitalization, personal accident, critical illness, travel, health, and life insurance and savings products. It also involved in the direct financing activity, provision of loans for purchase of vehicles, as well as investment in real estate assets. The company was formerly known as Zur and changed to its name to Zur Shamir Holdings Ltd. in February 1997. Zur Shamir Holdings Ltd. was founded in 1957 and is based in Petah Tikva, Israel.
URL
https://www.zur-shamir.com/
IPO date
Jan 01, 1963
Employees
775
Domiciled in
IL
Incorporated in
IL

Valuation

Title
ILS in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
5,260,541
19.61%
4,397,926
20.29%
3,656,165
6.98%
Cost of revenue
3,436,497
2,847,056
3,054,060
Unusual Expense (Income)
NOPBT
1,824,044
1,550,870
602,105
NOPBT Margin
34.67%
35.26%
16.47%
Operating Taxes
223,193
178,615
179,447
Tax Rate
12.24%
11.52%
29.80%
NOPAT
1,600,851
1,372,255
422,658
Net income
64,328
91.74%
33,549
-204.07%
(32,236)
-124.11%
Dividends
(41,000)
(11,000)
(23,000)
Dividend yield
3.04%
5.54%
Proceeds from repurchase of equity
41
13
96,882
BB yield
0.00%
-23.33%
Debt
Debt current
Long-term debt
8,915,162
7,903,061
Deferred revenue
(7,903,061)
Other long-term liabilities
12,102,591
2,675,194
10,136,474
Net debt
(6,591,882)
2,041,347
1,367,117
Cash flow
Cash from operating activities
(497,720)
(759,943)
(1,164,955)
CAPEX
(208,557)
(184,161)
(422,507)
Cash from investing activities
(364,226)
(414,360)
(366,242)
Cash from financing activities
715,265
593,527
1,059,825
FCF
1,565,212
1,371,186
383,851
Balance
Cash
4,773,924
3,027,634
3,028,643
Long term investments
1,817,958
3,846,181
3,507,301
Excess cash
6,328,855
6,653,919
6,353,136
Stockholders' equity
2,741,017
2,826,517
2,567,561
Invested Capital
12,002,403
11,399,457
9,961,110
ROIC
13.68%
12.85%
4.40%
ROCE
12.05%
10.90%
4.67%
EV
Common stock shares outstanding
67,098
64,472
Price
8.22
52.47%
5.39
-16.36%
6.44
-49.51%
Market cap
361,524
-12.95%
415,329
-50.58%
EV
4,569,238
3,902,856
EBITDA
1,971,341
1,688,503
727,451
EV/EBITDA
2.71
5.37
Interest
755,045
639,372
570,382
Interest/NOPBT
41.39%
41.23%
94.73%