Loading...
XTAEZUR
Market cap151mUSD
Dec 24, Last price  
848.10ILS
1D
0.44%
1Q
34.81%
Jan 2017
-33.59%
Name

Zur Shamir Holdings Ltd

Chart & Performance

D1W1MN
XTAE:ZUR chart
P/E
1,645.69
P/S
12.55
EPS
0.52
Div Yield, %
0.02%
Shrs. gr., 5y
0.45%
Rev. gr., 5y
6.84%
Revenues
4.40b
+20.29%
1,865,843,0002,015,485,0002,216,341,0002,569,952,0002,976,744,0003,159,681,0003,404,758,0002,745,287,0003,417,598,0003,656,165,0004,397,926,000
Net income
34m
P
12,857,00020,025,00045,395,0002,745,000103,911,00052,475,000126,821,00053,090,000133,690,000-32,236,00033,549,000
CFO
-760m
L-34.77%
145,019,000-357,691,000-46,579,000327,526,00025,486,000-406,991,000102,284,000-126,509,000-1,069,840,000-1,164,955,000-759,943,000
Dividend
Sep 08, 202412.28881 ILS/sh

Profile

Zur Shamir Holdings Ltd., through its subsidiaries, operates in the insurance, consumer credit, and real estate markets in Israel. The company provides insurance products, such as compulsory car, property car, property, general, medical expenses and hospitalization, personal accident, critical illness, travel, health, and life insurance and savings products. It also involved in the direct financing activity, provision of loans for purchase of vehicles, as well as investment in real estate assets. The company was formerly known as Zur and changed to its name to Zur Shamir Holdings Ltd. in February 1997. Zur Shamir Holdings Ltd. was founded in 1957 and is based in Petah Tikva, Israel.
URL
https://www.zur-shamir.com/
IPO date
Jan 01, 1963
Employees
775
Domiciled in
IL
Incorporated in
IL

Valuation

Title
ILS in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
4,397,926
20.29%
3,656,165
6.98%
3,417,598
24.49%
Cost of revenue
2,847,056
3,054,060
2,441,670
Unusual Expense (Income)
NOPBT
1,550,870
602,105
975,928
NOPBT Margin
35.26%
16.47%
28.56%
Operating Taxes
178,615
179,447
289,343
Tax Rate
11.52%
29.80%
29.65%
NOPAT
1,372,255
422,658
686,585
Net income
33,549
-204.07%
(32,236)
-124.11%
133,690
151.82%
Dividends
(11,000)
(23,000)
(32,000)
Dividend yield
3.04%
5.54%
3.81%
Proceeds from repurchase of equity
13
96,882
9,479
BB yield
0.00%
-23.33%
-1.13%
Debt
Debt current
Long-term debt
8,915,162
7,903,061
7,075,813
Deferred revenue
(7,903,061)
(7,075,813)
Other long-term liabilities
2,675,194
10,136,474
9,408,304
Net debt
2,041,347
1,367,117
1,783,667
Cash flow
Cash from operating activities
(759,943)
(1,164,955)
(1,069,840)
CAPEX
(184,161)
(422,507)
(261,419)
Cash from investing activities
(414,360)
(366,242)
(276,592)
Cash from financing activities
593,527
1,059,825
1,806,460
FCF
1,371,186
383,851
(1,273,130)
Balance
Cash
3,027,634
3,028,643
3,004,248
Long term investments
3,846,181
3,507,301
2,287,898
Excess cash
6,653,919
6,353,136
5,121,266
Stockholders' equity
2,826,517
2,567,561
2,357,708
Invested Capital
11,399,457
9,961,110
9,263,269
ROIC
12.85%
4.40%
7.74%
ROCE
10.90%
4.67%
8.14%
EV
Common stock shares outstanding
67,098
64,472
65,857
Price
5.39
-16.36%
6.44
-49.51%
12.76
47.46%
Market cap
361,524
-12.95%
415,329
-50.58%
840,337
50.00%
EV
4,569,238
3,902,856
4,563,464
EBITDA
1,688,503
727,451
1,084,482
EV/EBITDA
2.71
5.37
4.21
Interest
639,372
570,382
337,510
Interest/NOPBT
41.23%
94.73%
34.58%