Loading...
XTAE
YACO
Market cap247kUSD
Feb 18, Last price  
0.51ILS
Name

Yaacobi Brothers Group (YSB) Ltd

Chart & Performance

D1W1MN
P/E
P/S
0.27
EPS
Div Yield, %
Shrs. gr., 5y
5.68%
Rev. gr., 5y
-11.48%
Revenues
345m
+11.85%
449,852,000461,489,000587,238,000682,229,000634,476,000627,604,000418,490,000377,975,000308,294,000344,830,000
Net income
-5m
L
12,663,0006,674,00031,980,00011,581,000-2,965,000-47,204,000-34,854,000-9,069,00021,648,000-4,568,000
CFO
4m
P
22,991,00021,112,00014,921,00020,062,000-73,087,00022,851,000-80,145,000-54,176,000-30,058,0004,014,000
Dividend
Dec 12, 201722.128254 ILS/sh

Profile

Ya'acobi Brothers Group (YSB) Ltd operates in the fields of construction, infrastructure, and entrepreneurship in Israel and internationally. It undertakes projects in the areas of electricity and communication infrastructure, electromechanical infrastructure and system, railway infrastructure, traffic management and control, parking systems and solutions, control and security, and highway and road infrastructure; smart lighting; stadiums and recreational sites; and smart city solutions, as well as entrepreneurship, BOT, PPP, and national projects. The company also provides infrastructure detection and water loss management, waste management, and recycling solutions; and service and maintenance solutions. Its clients include public and governmental organizations, including the Ministry of Defense, the national roads companies, municipalities, and local authorities, as well as private companies. The company was founded in 1974 and is based in Rishon LeZion, Israel.
IPO date
Dec 13, 2017
Employees
585
Domiciled in
IL
Incorporated in
IL

Valuation

Title
ILS in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
344,830
11.85%
308,294
-18.44%
Cost of revenue
308,666
289,376
Unusual Expense (Income)
NOPBT
36,164
18,918
NOPBT Margin
10.49%
6.14%
Operating Taxes
1,688
2,677
Tax Rate
4.67%
14.15%
NOPAT
34,476
16,241
Net income
(4,568)
-121.10%
21,648
-338.70%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
52,613
53,532
Long-term debt
115,034
95,411
Deferred revenue
Other long-term liabilities
13,686
14,446
Net debt
77,645
49,816
Cash flow
Cash from operating activities
4,014
(30,058)
CAPEX
(8,043)
(8,952)
Cash from investing activities
1,104
11,517
Cash from financing activities
(6,805)
841
FCF
52,659
10,923
Balance
Cash
2,337
4,024
Long term investments
87,665
95,103
Excess cash
72,760
83,712
Stockholders' equity
69,977
79,214
Invested Capital
312,084
295,144
ROIC
11.36%
5.46%
ROCE
9.47%
5.05%
EV
Common stock shares outstanding
180,102
180,102
Price
0.49
14.75%
0.43
-39.94%
Market cap
88,250
14.75%
76,904
-31.21%
EV
162,632
123,457
EBITDA
45,364
28,240
EV/EBITDA
3.59
4.37
Interest
14,339
10,916
Interest/NOPBT
39.65%
57.70%