XTAEVISN
Market cap17mUSD
Dec 19, Last price
4,934.00ILS
1D
-0.02%
1Q
39.77%
Name
Vision Sigma Ltd
Chart & Performance
Profile
Vision Sigma Ltd. engages in the investment management and real estate business in Israel and internationally. The company operates through Income-generating Real Estate and Financial Investments segments. The Income-generating Real Estate segment engages in the leasing of office and commercial spaces. The Financial Investments segment is involved in the investment and cash balance management, management of funds in financial markets. It also involved in investments in government bonds, corporate bonds, shares, options and futures contracts on stock indices; and foreign exchange rates, bonds, and interest rates, as well as in equity-backed securities. The company was formerly known as Atmor Industries (1973) Ltd. and changed its name to Vision Sigma Ltd. in January 2003. The company was incorporated in 1973 and is headquartered in Herzliya, Israel. Vision Sigma Ltd. is a subsidiary of Perelson Holdings Ltd.
Valuation
Title ILS in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 17,249 107.69% | 8,305 -24.83% | 11,049 -297.23% | |||||||
Cost of revenue | 5,143 | 12,713 | 5,595 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 12,106 | (4,408) | 5,454 | |||||||
NOPBT Margin | 70.18% | 49.36% | ||||||||
Operating Taxes | 701 | 808 | 12,014 | |||||||
Tax Rate | 5.79% | 220.28% | ||||||||
NOPAT | 11,405 | (5,216) | (6,560) | |||||||
Net income | (309) -144.98% | 687 -98.29% | 40,250 -372.44% | |||||||
Dividends | (1,583) | |||||||||
Dividend yield | 2.00% | |||||||||
Proceeds from repurchase of equity | (101,382) | 11 | ||||||||
BB yield | 128.34% | -0.02% | ||||||||
Debt | ||||||||||
Debt current | 3,872 | 5,417 | 4,205 | |||||||
Long-term debt | 181,117 | 180,996 | 80,826 | |||||||
Deferred revenue | 2,802 | 1,713 | ||||||||
Other long-term liabilities | 29,284 | (1,481) | (367) | |||||||
Net debt | 153,684 | 149,125 | 50,825 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (16,853) | 6,744 | 6,615 | |||||||
CAPEX | (252) | (660) | (949) | |||||||
Cash from investing activities | (1,853) | (104,730) | (42,635) | |||||||
Cash from financing activities | (1,424) | 99,805 | 40,165 | |||||||
FCF | (16,821) | (5,233) | (6,950) | |||||||
Balance | ||||||||||
Cash | 31,305 | 31,133 | 34,206 | |||||||
Long term investments | 6,155 | |||||||||
Excess cash | 30,443 | 36,873 | 33,654 | |||||||
Stockholders' equity | 98,909 | 99,218 | 98,968 | |||||||
Invested Capital | 303,761 | 271,101 | 172,270 | |||||||
ROIC | 3.97% | |||||||||
ROCE | 3.62% | 2.39% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 1,325 | 1,325 | 1,325 | |||||||
Price | 48.09 -19.34% | 59.62 12.32% | 53.08 4.00% | |||||||
Market cap | 63,719 -19.34% | 78,996 12.32% | 70,331 5.35% | |||||||
EV | 217,403 | 228,122 | 121,156 | |||||||
EBITDA | 12,706 | (3,765) | 6,013 | |||||||
EV/EBITDA | 17.11 | 20.15 | ||||||||
Interest | 7,494 | 2,039 | ||||||||
Interest/NOPBT | 37.39% |