Loading...
XTAEVCTR
Market cap224mUSD
Dec 24, Last price  
5,777.00ILS
1D
-0.69%
1Q
21.75%
Jan 2017
32.99%
IPO
-96.77%
Name

Victory Supermarket Chain Ltd

Chart & Performance

D1W1MN
XTAE:VCTR chart
P/E
1,763.22
P/S
33.43
EPS
3.28
Div Yield, %
0.02%
Shrs. gr., 5y
0.69%
Rev. gr., 5y
8.00%
Revenues
2.45b
+5.85%
738,901,000897,422,000979,383,0001,397,698,0001,600,333,0001,667,761,0001,747,294,0002,377,228,0002,311,866,0002,315,218,0002,450,735,000
Net income
46m
+25.91%
18,256,00021,607,00016,335,00028,913,00032,267,00033,285,00027,272,00058,113,00050,687,00036,901,00046,461,000
CFO
202m
-7.69%
19,038,00016,826,00011,512,00067,342,00051,832,00029,353,000114,808,000200,317,000119,172,000218,279,000201,503,000
Dividend
Sep 05, 2024105.7829 ILS/sh
Earnings
Apr 30, 2025

Profile

Victory Supermarket Chain Ltd operates supermarkets in Israel. It sells kosher products. The company operates 58 supermarket stores with 5 branches in the city of Tel Aviv. It also sells its products through victoryonline.co.il website. Victory Supermarket Chain Ltd was founded in 1986 and is based in Yavne, Israel.
URL
https://www.victory.co.il/
IPO date
May 20, 2011
Employees
566
Domiciled in
IL
Incorporated in
IL

Valuation

Title
ILS in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,450,735
5.85%
2,315,218
0.14%
2,311,866
-2.75%
Cost of revenue
1,857,963
1,768,560
1,771,936
Unusual Expense (Income)
NOPBT
592,772
546,658
539,930
NOPBT Margin
24.19%
23.61%
23.35%
Operating Taxes
13,703
10,185
15,354
Tax Rate
2.31%
1.86%
2.84%
NOPAT
579,069
536,473
524,576
Net income
46,461
25.91%
36,901
-27.20%
50,687
-12.78%
Dividends
(15,000)
(12,000)
(12,000)
Dividend yield
2.93%
2.06%
1.24%
Proceeds from repurchase of equity
(2,778)
(5,373)
BB yield
0.48%
0.56%
Debt
Debt current
116,645
126,888
116,213
Long-term debt
2,049,453
2,126,399
2,128,753
Deferred revenue
Other long-term liabilities
2,285
2,124
4,250
Net debt
2,018,200
2,165,787
2,211,249
Cash flow
Cash from operating activities
201,503
218,279
119,172
CAPEX
(37,359)
(52,507)
(29,824)
Cash from investing activities
(25,708)
(36,263)
(31,914)
Cash from financing activities
(145,176)
(133,639)
(123,049)
FCF
668,404
583,847
432,905
Balance
Cash
133,732
115,989
89,636
Long term investments
14,166
(28,489)
(55,919)
Excess cash
25,361
Stockholders' equity
144
246,348
221,438
Invested Capital
1,508,522
1,533,916
1,525,374
ROIC
38.07%
35.07%
35.08%
ROCE
39.29%
35.64%
35.40%
EV
Common stock shares outstanding
14,378
14,402
14,504
Price
35.55
-11.96%
40.38
-39.34%
66.57
-9.23%
Market cap
511,138
-12.11%
581,553
-39.77%
965,531
-8.40%
EV
2,529,338
2,747,340
3,176,780
EBITDA
744,669
682,481
671,330
EV/EBITDA
3.40
4.03
4.73
Interest
30,395
30,411
29,235
Interest/NOPBT
5.13%
5.56%
5.41%