Loading...
XTAE
VCTR
Market cap170mUSD
Apr 29, Last price  
4,358.00ILS
1D
-0.64%
1Q
-22.55%
Jan 2017
0.32%
IPO
-97.57%
Name

Victory Supermarket Chain Ltd

Chart & Performance

D1W1MN
No data to show
P/E
1,412.67
P/S
23.93
EPS
3.08
Div Yield, %
4.82%
Shrs. gr., 5y
-0.14%
Rev. gr., 5y
8.13%
Revenues
2.58b
+5.37%
738,901,000897,422,000979,383,0001,397,698,0001,600,333,0001,667,761,0001,747,294,0002,377,228,0002,311,866,0002,315,218,0002,450,735,0002,582,279,000
Net income
44m
-5.84%
18,256,00021,607,00016,335,00028,913,00032,267,00033,285,00027,272,00058,113,00050,687,00036,901,00046,461,00043,746,000
CFO
183m
-9.34%
19,038,00016,826,00011,512,00067,342,00051,832,00029,353,000114,808,000200,317,000119,172,000218,279,000201,503,000182,691,000
Dividend
Sep 05, 2024105.7829 ILS/sh
Earnings
Apr 30, 2025

Profile

Victory Supermarket Chain Ltd operates supermarkets in Israel. It sells kosher products. The company operates 58 supermarket stores with 5 branches in the city of Tel Aviv. It also sells its products through victoryonline.co.il website. Victory Supermarket Chain Ltd was founded in 1986 and is based in Yavne, Israel.
URL
https://www.victory.co.il/
IPO date
May 20, 2011
Employees
566
Domiciled in
IL
Incorporated in
IL

Valuation

Title
ILS in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,582,279
5.37%
2,450,735
5.85%
2,315,218
0.14%
Cost of revenue
1,998,293
1,857,963
1,768,560
Unusual Expense (Income)
NOPBT
583,986
592,772
546,658
NOPBT Margin
22.62%
24.19%
23.61%
Operating Taxes
12,760
13,703
10,185
Tax Rate
2.18%
2.31%
1.86%
NOPAT
571,226
579,069
536,473
Net income
43,746
-5.84%
46,461
25.91%
36,901
-27.20%
Dividends
(30,000)
(15,000)
(12,000)
Dividend yield
3.83%
2.93%
2.06%
Proceeds from repurchase of equity
(6,886)
(2,778)
BB yield
0.88%
0.48%
Debt
Debt current
117,187
116,645
126,888
Long-term debt
2,396,329
2,049,453
2,126,399
Deferred revenue
Other long-term liabilities
2,573
2,285
2,124
Net debt
2,415,335
2,018,200
2,165,787
Cash flow
Cash from operating activities
182,691
201,503
218,279
CAPEX
(43,340)
(37,359)
(52,507)
Cash from investing activities
(54,636)
(25,708)
(36,263)
Cash from financing activities
(151,140)
(145,176)
(133,639)
FCF
393,897
668,404
583,847
Balance
Cash
125,235
133,732
115,989
Long term investments
(27,054)
14,166
(28,489)
Excess cash
25,361
Stockholders' equity
144
144
246,348
Invested Capital
1,680,005
1,508,522
1,533,916
ROIC
35.83%
38.07%
35.07%
ROCE
34.76%
39.29%
35.64%
EV
Common stock shares outstanding
14,212
14,378
14,402
Price
55.07
54.91%
35.55
-11.96%
40.38
-39.34%
Market cap
782,633
53.12%
511,138
-12.11%
581,553
-39.77%
EV
3,197,968
2,529,338
2,747,340
EBITDA
622,900
744,669
682,481
EV/EBITDA
5.13
3.40
4.03
Interest
45,522
30,395
30,411
Interest/NOPBT
7.80%
5.13%
5.56%