Loading...
XTAEUPSL
Market cap6mUSD
Dec 24, Last price  
103.90ILS
1D
-1.24%
Jan 2017
-99.65%
Name

Upsellon Brands Holdings Ltd

Chart & Performance

D1W1MN
XTAE:UPSL chart
P/E
—
P/S
39.84
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
224.69%
Rev. gr., 5y
254.36%
Revenues
15m
-8.79%
47,00000030,00000011,260,00016,762,00015,288,000
Net income
-4m
L-72.19%
-3,465,000-6,416,000-1,173,000-9,057,000-7,823,000-17,732,000-3,491,000-1,985,000-21,774,000-14,249,000-3,963,000
CFO
283k
P
-642,000-668,000-328,000-379,000-349,000-829,000-752,000-1,158,000-7,309,000-5,267,000283,000
Dividend
Jul 13, 2010235.5603 ILS/sh

Profile

Upsellon Brands Holdings Ltd engages in acquisition, marketing, and improvement of private labels, products, and virtual stores that operate under amazon's trading platform. The company also develops and markets various software products and support services designed for Amazon merchants, as well as consulting and appeal services for amazon merchant accounts. Its private labels include in the field of home and garden products; and operates a virtual store user account that markets a private label in the category of household and kitchen wear in the United States, Mexico, and Canada under the Wayfair brand. In addition, its automated sourcing machine scans products, leads, keywords, and more to create proprietary database; and technology scans and build markets from seed products and key products. The company was formerly known as Chiron Refineries Ltd and changed its name to Upsellon Brands Holdings Ltd in January 2020. Upsellon Brands Holdings Ltd was incorporated in 1993 and is based in Ramat Gan, Israel.
URL
https://upsellon.com/
IPO date
May 16, 1993
Employees
13
Domiciled in
IL
Incorporated in
IL

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
15,288
-8.79%
16,762
48.86%
11,260
 
Cost of revenue
17,194
19,320
12,496
Unusual Expense (Income)
NOPBT
(1,906)
(2,558)
(1,236)
NOPBT Margin
Operating Taxes
(227)
(458)
Tax Rate
NOPAT
(1,906)
(2,331)
(778)
Net income
(3,963)
-72.19%
(14,249)
-34.56%
(21,774)
996.93%
Dividends
Dividend yield
Proceeds from repurchase of equity
1,417
7,264
12,480
BB yield
-6.91%
-25.78%
-17.16%
Debt
Debt current
665
1,968
4,078
Long-term debt
614
295
169
Deferred revenue
(227)
Other long-term liabilities
227
Net debt
703
1,848
3,546
Cash flow
Cash from operating activities
283
(5,267)
(7,309)
CAPEX
(9)
(58)
(8,844)
Cash from investing activities
(9)
(58)
(8,796)
Cash from financing activities
(113)
4,970
15,933
FCF
(959)
(1,869)
(9,531)
Balance
Cash
576
415
701
Long term investments
Excess cash
138
Stockholders' equity
2,242
4,788
(4,674)
Invested Capital
7,515
11,137
24,444
ROIC
ROCE
EV
Common stock shares outstanding
19,197
15,570
8,217
Price
1.07
-40.99%
1.81
-79.55%
8.85
-9.00%
Market cap
20,502
-27.25%
28,181
-61.25%
72,717
63.71%
EV
21,205
30,029
76,263
EBITDA
(1,337)
(1,187)
(195)
EV/EBITDA
Interest
182
292
71
Interest/NOPBT