Loading...
XTAE
UPSL
Market cap3mUSD
Jul 15, Last price  
56.00ILS
1D
-3.95%
1Q
-4.11%
Jan 2017
-99.81%
Name

Upsellon Brands Holdings Ltd

Chart & Performance

D1W1MN
P/E
P/S
27.00
EPS
Div Yield, %
Shrs. gr., 5y
224.69%
Rev. gr., 5y
254.36%
Revenues
13m
-13.33%
47,00000030,00000011,260,00016,762,00015,288,00013,250,000
Net income
-2m
L-55.54%
-3,465,000-6,416,000-1,173,000-9,057,000-7,823,000-17,732,000-3,491,000-1,985,000-21,774,000-14,249,000-3,963,000-1,762,000
CFO
-425k
L
-642,000-668,000-328,000-379,000-349,000-829,000-752,000-1,158,000-7,309,000-5,267,000283,000-425,000
Dividend
Jul 13, 2010235.5603 ILS/sh

Profile

Upsellon Brands Holdings Ltd engages in acquisition, marketing, and improvement of private labels, products, and virtual stores that operate under amazon's trading platform. The company also develops and markets various software products and support services designed for Amazon merchants, as well as consulting and appeal services for amazon merchant accounts. Its private labels include in the field of home and garden products; and operates a virtual store user account that markets a private label in the category of household and kitchen wear in the United States, Mexico, and Canada under the Wayfair brand. In addition, its automated sourcing machine scans products, leads, keywords, and more to create proprietary database; and technology scans and build markets from seed products and key products. The company was formerly known as Chiron Refineries Ltd and changed its name to Upsellon Brands Holdings Ltd in January 2020. Upsellon Brands Holdings Ltd was incorporated in 1993 and is based in Ramat Gan, Israel.
IPO date
May 16, 1993
Employees
13
Domiciled in
IL
Incorporated in
IL

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
13,250
-13.33%
15,288
-8.79%
16,762
48.86%
Cost of revenue
13,331
17,194
19,320
Unusual Expense (Income)
NOPBT
(81)
(1,906)
(2,558)
NOPBT Margin
Operating Taxes
26
(227)
Tax Rate
NOPAT
(107)
(1,906)
(2,331)
Net income
(1,762)
-55.54%
(3,963)
-72.19%
(14,249)
-34.56%
Dividends
Dividend yield
Proceeds from repurchase of equity
1,417
7,264
BB yield
-6.91%
-25.78%
Debt
Debt current
1,939
665
1,968
Long-term debt
367
614
295
Deferred revenue
Other long-term liabilities
Net debt
1,092
703
1,848
Cash flow
Cash from operating activities
(425)
283
(5,267)
CAPEX
(4)
(9)
(58)
Cash from investing activities
(76)
(9)
(58)
Cash from financing activities
661
(113)
4,970
FCF
401
(959)
(1,869)
Balance
Cash
1,214
576
415
Long term investments
Excess cash
552
Stockholders' equity
524
2,242
4,788
Invested Capital
6,517
7,515
11,137
ROIC
ROCE
EV
Common stock shares outstanding
19,197
15,570
Price
0.99
-7.02%
1.07
-40.99%
1.81
-79.55%
Market cap
20,502
-27.25%
28,181
-61.25%
EV
21,205
30,029
EBITDA
545
(1,337)
(1,187)
EV/EBITDA
Interest
106
182
292
Interest/NOPBT