XTAE
UNIT
Market cap106mUSD
May 21, Last price
2,664.00ILS
1D
-1.49%
1Q
-4.95%
Jan 2017
305.56%
Name
Unitronics 1989 RG Ltd
Chart & Performance
Profile
Unitronics (1989) (R"G) Ltd, together with its subsidiaries, designs, develops, produces, markets, and sells, programmable logic controllers (PLC) and automation products in Israel and internationally. Its PLC products are used to command and control machines, which perform automated operations, such as manufacturing systems and other automated installations. The company also markets and sells propulsion controllers. Unitronics (1989) (R"G) Ltd was incorporated in 1989 and is headquartered in Airport City, Israel.
Valuation
Title ILS in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 192,236 -9.18% | 211,671 36.11% | 155,520 5.78% | |||||||
Cost of revenue | 114,777 | 139,118 | 119,141 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 77,459 | 72,553 | 36,379 | |||||||
NOPBT Margin | 40.29% | 34.28% | 23.39% | |||||||
Operating Taxes | 7,484 | 10,840 | 4,517 | |||||||
Tax Rate | 9.66% | 14.94% | 12.42% | |||||||
NOPAT | 69,975 | 61,713 | 31,862 | |||||||
Net income | 43,708 6.05% | 41,213 118.51% | 18,861 -1.76% | |||||||
Dividends | (34,000) | (38,502) | (25,000) | |||||||
Dividend yield | 9.60% | 8.63% | 11.08% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 4,645 | 2,725 | 3,914 | |||||||
Long-term debt | 3,320 | 7,250 | 4,928 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 1,414 | 6,191 | 11,011 | |||||||
Net debt | 5,288 | (3,284) | 1,905 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 34,909 | 58,379 | 18,677 | |||||||
CAPEX | (855) | (694) | (10,504) | |||||||
Cash from investing activities | (11,125) | (9,735) | (10,504) | |||||||
Cash from financing activities | (34,674) | (42,758) | (29,784) | |||||||
FCF | 80,892 | 52,881 | (5,853) | |||||||
Balance | ||||||||||
Cash | 2,677 | 13,259 | 6,937 | |||||||
Long term investments | ||||||||||
Excess cash | 2,675 | |||||||||
Stockholders' equity | 33,384 | 13,691 | 20,853 | |||||||
Invested Capital | 97,913 | 79,089 | 89,293 | |||||||
ROIC | 79.07% | 73.30% | 39.52% | |||||||
ROCE | 75.29% | 88.73% | 38.71% | |||||||
EV | ||||||||||
Common stock shares outstanding | 14,205 | 14,443 | 13,922 | |||||||
Price | 24.93 -19.27% | 30.88 90.62% | 16.20 -30.95% | |||||||
Market cap | 354,118 -20.60% | 445,997 97.75% | 225,532 -30.56% | |||||||
EV | 359,406 | 443,743 | 228,551 | |||||||
EBITDA | 90,972 | 85,384 | 47,962 | |||||||
EV/EBITDA | 3.95 | 5.20 | 4.77 | |||||||
Interest | 495 | 162 | ||||||||
Interest/NOPBT | 0.64% | 0.45% |