Loading...
XTAE
TRPZ
Market cap1.49bUSD
Jul 16, Last price  
4,958.00ILS
1D
4.71%
1Q
85.83%
IPO
291.01%
Name

Turpaz Industries Ltd

Chart & Performance

D1W1MN
P/E
10,815.77
P/S
791.03
EPS
0.14
Div Yield, %
1.08%
Shrs. gr., 5y
26.82%
Rev. gr., 5y
42.47%
Revenues
189m
+48.36%
14,260,00032,187,00052,730,00085,334,000118,556,000127,355,000188,948,000
Net income
14m
+11.51%
713,0003,969,0007,860,00012,607,00021,174,00012,393,00013,819,000
CFO
21m
+43.56%
999,0003,065,00011,151,00012,283,00031,938,00014,709,00021,116,000
Dividend
Apr 01, 202453.66947 ILS/sh

Profile

Turpaz Industries Ltd, together with its subsidiaries, primarily provides various natural fragrances and flavors worldwide. The company offers natural and synthesized flavor and fragrance extracts, which are primarily used in the perfume, cosmetics, toiletries, detergents, scented candles, air care and odor neutralizers, and wet wipes industries; and a range of flavors, such as spray died flavors, encapsulation, emulsions, water and oil-soluble flavors, natural flavors, heat-stable flavors for UHT, and others. It also supplies ingredients and fine chemicals for aroma chemicals, pharma, agro, and specialty chemicals industries. The company was formerly known as BKF Perfume Compounding Ltd. and changed its name to Turpaz Industries Ltd in January 2021. Turpaz Industries Ltd was incorporated in 2011 and is based in Holon, Israel.
IPO date
May 25, 2021
Employees
485
Domiciled in
IL
Incorporated in
IL

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑12
Income
Revenues
188,948
48.36%
127,355
7.42%
118,556
38.93%
Cost of revenue
136,112
108,718
84,620
Unusual Expense (Income)
NOPBT
52,836
18,637
33,936
NOPBT Margin
27.96%
14.63%
28.62%
Operating Taxes
5,307
2,496
4,486
Tax Rate
10.04%
13.39%
13.22%
NOPAT
47,529
16,141
29,450
Net income
13,819
11.51%
12,393
-41.47%
21,174
67.95%
Dividends
(8,297)
(4,966)
(3,979)
Dividend yield
0.40%
0.35%
0.22%
Proceeds from repurchase of equity
859
(352)
BB yield
-0.04%
0.02%
Debt
Debt current
30,600
13,288
13,982
Long-term debt
107,992
36,466
39,648
Deferred revenue
53
59
Other long-term liabilities
74,380
44,270
38,994
Net debt
112,666
25,937
18,470
Cash flow
Cash from operating activities
21,116
14,709
31,938
CAPEX
(8,320)
(5,022)
(5,850)
Cash from investing activities
(84,081)
(13,601)
(39,802)
Cash from financing activities
66,160
(12,435)
(7,519)
FCF
(5,175)
2,500
24,468
Balance
Cash
25,926
23,817
35,675
Long term investments
(515)
Excess cash
16,479
17,449
29,232
Stockholders' equity
29,146
42,878
29,076
Invested Capital
322,402
176,457
148,601
ROIC
19.06%
9.93%
21.44%
ROCE
15.04%
9.61%
18.70%
EV
Common stock shares outstanding
106,633
100,288
100,507
Price
19.46
37.92%
14.11
-20.73%
17.80
-32.45%
Market cap
2,075,085
46.64%
1,415,064
-20.90%
1,789,025
-24.23%
EV
2,216,896
1,445,935
1,808,336
EBITDA
65,176
26,817
40,274
EV/EBITDA
34.01
53.92
44.90
Interest
6,477
1,502
1,198
Interest/NOPBT
12.26%
8.06%
3.53%