Loading...
XTAE
TMRP
Market cap1.12bUSD
Jul 14, Last price  
4,232.00ILS
1D
-0.42%
1Q
22.99%
IPO
86.84%
Name

Tamar Petroleum Ltd

Chart & Performance

D1W1MN
P/E
1,916.96
P/S
361.63
EPS
0.66
Div Yield, %
2.38%
Shrs. gr., 5y
0.17%
Rev. gr., 5y
-2.37%
Revenues
310m
+32.66%
153,157,000146,142,000165,679,000172,334,000311,273,000349,937,000253,271,000238,943,000302,194,000234,019,000310,443,000
Net income
59m
+18.29%
53,771,00094,998,00063,543,00088,226,00098,818,000125,651,00088,257,00039,681,00033,822,00049,510,00058,564,000
CFO
156m
+74.12%
103,684,000108,671,000119,992,000107,672,000208,459,000223,357,000179,451,000139,207,000167,760,00089,699,000156,183,000
Dividend
Sep 02, 202451.04526 ILS/sh

Profile

Tamar Petroleum Ltd engages in the exploration and production of natural gas in Israel. It has 16.75% interest rights in the Tamar and Dalit reservoirs located in west of Haifa. The company supplies natural gas to the State of Israel, private electricity producers, industrial customers, and natural gas marketing firms, as well as exports to Jordan, Egypt, Italy, Cyprus, and Greece. In addition, it sells condensate produced from the Tamar project to Paz Ashdod Oil Refineries. The company was formerly known as Karish and Tanin Management Ltd. and changed its name to Tamar Petroleum Ltd in May 2017. Tamar Petroleum Ltd was incorporated in 2015 and is headquartered in Herzliya Pituach, Israel.
IPO date
Jul 24, 2017
Employees
8
Domiciled in
IL
Incorporated in
IL

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
310,443
32.66%
234,019
-22.56%
302,194
26.47%
Cost of revenue
201,719
38,886
186,819
Unusual Expense (Income)
NOPBT
108,724
195,133
115,375
NOPBT Margin
35.02%
83.38%
38.18%
Operating Taxes
16,773
14,278
35,771
Tax Rate
15.43%
7.32%
31.00%
NOPAT
91,951
180,855
79,604
Net income
58,564
18.29%
49,510
46.38%
33,822
-14.77%
Dividends
(24,000)
(20,000)
(18,000)
Dividend yield
1.18%
1.38%
2.21%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
56,154
52,959
52,336
Long-term debt
642,847
699,001
751,960
Deferred revenue
Other long-term liabilities
37,548
28,629
20,805
Net debt
675,777
719,787
708,072
Cash flow
Cash from operating activities
156,183
89,699
167,760
CAPEX
(66,540)
(42,084)
(6,115)
Cash from investing activities
(47,361)
(21,744)
(63,649)
Cash from financing activities
(118,297)
(116,205)
(116,021)
FCF
73,459
137,499
91,994
Balance
Cash
23,224
32,173
83,056
Long term investments
13,168
Excess cash
7,702
20,472
81,114
Stockholders' equity
348,496
1,019,862
284,422
Invested Capital
1,156,623
1,152,889
1,068,545
ROIC
7.96%
16.28%
7.25%
ROCE
9.34%
16.63%
10.04%
EV
Common stock shares outstanding
89,244
88,641
88,496
Price
22.81
39.17%
16.39
78.35%
9.19
23.85%
Market cap
2,035,656
40.12%
1,452,826
78.64%
813,274
23.85%
EV
2,711,433
2,878,543
2,228,280
EBITDA
150,668
233,676
159,086
EV/EBITDA
18.00
12.32
14.01
Interest
39,764
42,658
45,586
Interest/NOPBT
36.57%
21.86%
39.51%