XTAE
TIGBUR
Market cap148mUSD
Apr 29, Last price
5,279.00ILS
1D
-0.40%
1Q
-9.42%
Jan 2017
62,373.37%
IPO
130,245.68%
Name
Tigbur Temporary Professional Personnel Ltd
Chart & Performance
Profile
Tigbur-Temporary Professional Personnel Ltd. engages in the provision of outsourcing services. It operates through the following business segments: Personnel and Nursing Services, Guarding and Security Services, Accessibility Services, and Yielding Real Estate for Investment. The Personnel and Nursing Services segment offers recruitment, staffing, and placement of personnel in the field of nursing and support. The Guarding and Security Services segment provides guarding and security services through allocating guards and security guards. The Accessibility Services segment consists of the accessibility equipment and consultation to private and institutional customers. The Yielding Real Estate for Investment segment rents buildings, offices, and parking lots. The company was founded in 1978 and is headquartered in Ramat Gan, Israel.
Valuation
Title ILS in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 1,330,722 11.16% | 1,197,100 9.87% | 1,089,524 6.61% | |||||||
Cost of revenue | 1,255,917 | 1,126,664 | 1,029,241 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 74,805 | 70,436 | 60,283 | |||||||
NOPBT Margin | 5.62% | 5.88% | 5.53% | |||||||
Operating Taxes | 10,600 | 9,578 | 8,581 | |||||||
Tax Rate | 14.17% | 13.60% | 14.23% | |||||||
NOPAT | 64,205 | 60,858 | 51,702 | |||||||
Net income | 27,996 49.42% | 18,736 -35.42% | 29,010 26.96% | |||||||
Dividends | (17,300) | (13,100) | (12,115) | |||||||
Dividend yield | 3.12% | 3.65% | 446.64% | |||||||
Proceeds from repurchase of equity | 19,680 | |||||||||
BB yield | -5.48% | |||||||||
Debt | ||||||||||
Debt current | 89,835 | 71,351 | 97,857 | |||||||
Long-term debt | 40,342 | 39,321 | 23,285 | |||||||
Deferred revenue | 4,951 | |||||||||
Other long-term liabilities | 4,135 | 14,733 | (3,656) | |||||||
Net debt | 115,816 | 99,008 | 62,766 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 30,989 | 40,248 | 16,641 | |||||||
CAPEX | (7,279) | (5,119) | (6,459) | |||||||
Cash from investing activities | (12,079) | (6,403) | (6,930) | |||||||
Cash from financing activities | (16,208) | (44,768) | (12,370) | |||||||
FCF | 35,171 | 72,295 | 21,964 | |||||||
Balance | ||||||||||
Cash | 56,285 | 47,605 | 56,209 | |||||||
Long term investments | (41,924) | (35,941) | 2,167 | |||||||
Excess cash | 3,900 | |||||||||
Stockholders' equity | 8,516 | 136,917 | 158,814 | |||||||
Invested Capital | 291,573 | 271,916 | 251,610 | |||||||
ROIC | 22.79% | 23.25% | 22.64% | |||||||
ROCE | 24.63% | 25.90% | 22.66% | |||||||
EV | ||||||||||
Common stock shares outstanding | 10,065 | 9,549 | 9,402 | |||||||
Price | 55.03 46.24% | 37.63 12,943.33% | 0.29 -40.49% | |||||||
Market cap | 553,877 54.14% | 359,329 13,147.26% | 2,712 -40.41% | |||||||
EV | 678,102 | 465,265 | 71,776 | |||||||
EBITDA | 93,974 | 84,945 | 70,767 | |||||||
EV/EBITDA | 7.22 | 5.48 | 1.01 | |||||||
Interest | 8,235 | 286 | ||||||||
Interest/NOPBT | 11.69% | 0.47% |