XTAETEVA
Market cap25bUSD
Dec 20, Last price
7,712.00ILS
1D
1.88%
1Q
15.57%
Jan 2017
-44.24%
Name
Teva Pharmaceutical Industries Ltd
Chart & Performance
Profile
Teva Pharmaceutical Industries Limited, a pharmaceutical company, develops, manufactures, markets, and distributes generic medicines, specialty medicines, and biopharmaceutical products in North America, Europe, and internationally. The company offers sterile products, hormones, high-potency drugs, and cytotoxic substances in various dosage forms, including tablets, capsules, injectables, inhalants, liquids, transdermal patches, ointments, and creams. It also develops, manufactures, and sells active pharmaceutical ingredients. In addition, it focuses on the central nervous system, pain, respiratory, and oncology areas. Its products in the central nervous system include Copaxone for the treatment of relapsing forms of multiple sclerosis; AJOVY for the preventive treatment of migraine; and AUSTEDO for the treatment of tardive dyskinesia and chorea associated with Huntington disease. The company's products in the respiratory market comprise ProAir, QVAR, ProAir Digihaler, AirDuo Digihaler, and ArmonAir Digihaler, BRALTUS, CINQAIR/CINQAERO, DuoResp Spiromax, and AirDuo RespiClick/ArmonAir RespiClick for the treatment of asthma and chronic obstructive pulmonary disease. Its products in the oncology market include Bendeka, Treanda, Granix, Trisenox, Lonquex, and Tevagrastim/Ratiograstim. Teva Pharmaceutical Industries Limited has a collaboration MedinCell for the development and commercialization of multiple long-acting injectable products, a risperidone suspension for the treatment of patients with schizophrenia. The company was founded in 1901 and is headquartered in Tel Aviv-Yafo, Israel.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 15,846,000 6.17% | 14,925,000 -6.00% | 15,878,000 -4.68% | |||||||
Cost of revenue | 12,651,000 | 12,235,000 | 12,779,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 3,195,000 | 2,690,000 | 3,099,000 | |||||||
NOPBT Margin | 20.16% | 18.02% | 19.52% | |||||||
Operating Taxes | (7,000) | (638,000) | 211,000 | |||||||
Tax Rate | 6.81% | |||||||||
NOPAT | 3,202,000 | 3,328,000 | 2,888,000 | |||||||
Net income | (559,000) -76.24% | (2,353,000) -664.27% | 417,000 -110.45% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 1,672,000 | 2,109,000 | 1,426,000 | |||||||
Long-term debt | 18,801,000 | 19,801,000 | 22,449,000 | |||||||
Deferred revenue | 548,000 | |||||||||
Other long-term liabilities | 4,019,000 | 3,298,000 | 2,578,000 | |||||||
Net debt | 17,239,000 | 19,109,000 | 21,710,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,368,000 | 1,590,000 | 798,000 | |||||||
CAPEX | (526,000) | (548,000) | (562,000) | |||||||
Cash from investing activities | 968,000 | 656,000 | 1,523,000 | |||||||
Cash from financing activities | (1,913,000) | (1,487,000) | (2,172,000) | |||||||
FCF | 3,213,000 | 3,647,000 | 3,265,000 | |||||||
Balance | ||||||||||
Cash | 3,226,000 | 2,801,000 | 2,165,000 | |||||||
Long term investments | 8,000 | |||||||||
Excess cash | 2,441,700 | 2,054,750 | 1,371,100 | |||||||
Stockholders' equity | (15,554,000) | (14,869,000) | (12,189,000) | |||||||
Invested Capital | 47,852,000 | 48,967,000 | 49,470,000 | |||||||
ROIC | 6.61% | 6.76% | 5.69% | |||||||
ROCE | 9.71% | 7.76% | 8.14% | |||||||
EV | ||||||||||
Common stock shares outstanding | 1,119,000 | 1,110,000 | 1,107,000 | |||||||
Price | 10.44 14.47% | 9.12 13.86% | 8.01 -16.99% | |||||||
Market cap | 11,682,360 15.40% | 10,123,200 14.17% | 8,867,070 -16.09% | |||||||
EV | 29,541,360 | 30,026,200 | 31,543,070 | |||||||
EBITDA | 4,348,000 | 3,998,000 | 4,429,000 | |||||||
EV/EBITDA | 6.79 | 7.51 | 7.12 | |||||||
Interest | 966,000 | 1,058,000 | ||||||||
Interest/NOPBT | 35.91% | 34.14% |