XTAESPRG
Market cap13mUSD
Dec 23, Last price
572.70ILS
1D
0.00%
Jan 2017
-18.03%
IPO
-62.27%
Name
Spring Ventures Ltd
Chart & Performance
Profile
Spring Ventures Ltd. Is a venture capital firm specializes in Seed stage, Series A stage and early stage investments. It typically invests in deep technology, SaaS with focus on business to business SaaS based models. It invests in private and public enterprises and companies primarily in the technology sector in Israel and internationally. The company develops technological tools, applications, and other properties in the internet and technology sectors, as well as invests in securities traded in Nasdaq Stock Exchange. It also provides management services in the electronic commerce sector. The company was formerly known as buy2 networks Ltd. and changed its name to Spring Ventures Ltd. in November 2016. Spring Ventures Ltd. was incorporated in 1999 and is based in Tel Aviv, Israel.
Valuation
Title ILS in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | (40,842) -188.99% | 45,895 -39.49% | 75,849 303.02% | |||||||
Cost of revenue | 5,435 | 6,632 | 6,097 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (46,277) | 39,263 | 69,752 | |||||||
NOPBT Margin | 113.31% | 85.55% | 91.96% | |||||||
Operating Taxes | 11,554 | 9,613 | 15,605 | |||||||
Tax Rate | 24.48% | 22.37% | ||||||||
NOPAT | (57,831) | 29,650 | 54,147 | |||||||
Net income | (35,889) -223.93% | 28,958 -44.98% | 52,633 518.48% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 426 | 184 | 425 | |||||||
Long-term debt | 800 | 184 | 793 | |||||||
Deferred revenue | (21,127) | |||||||||
Other long-term liabilities | 1,699 | 616 | 21,623 | |||||||
Net debt | (120,738) | (187,221) | (147,477) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (18,309) | (5,125) | (5,712) | |||||||
CAPEX | (25) | (43) | (60) | |||||||
Cash from investing activities | 26,892 | (2,415) | 8,415 | |||||||
Cash from financing activities | (418) | (425) | (424) | |||||||
FCF | (58,175) | 30,135 | 53,792 | |||||||
Balance | ||||||||||
Cash | 100,472 | 23,193 | 32,189 | |||||||
Long term investments | 21,492 | 164,396 | 116,506 | |||||||
Excess cash | 124,006 | 185,294 | 144,903 | |||||||
Stockholders' equity | 52,411 | 88,300 | 59,342 | |||||||
Invested Capital | 69,492 | 36,624 | 68,285 | |||||||
ROIC | 56.53% | 83.46% | ||||||||
ROCE | 20.99% | 46.89% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 8,420 | 8,420 | 8,420 | |||||||
Price | 14.25 -48.98% | 27.93 280.62% | ||||||||
Market cap | 119,985 -48.98% | 235,171 280.62% | ||||||||
EV | (67,236) | 87,694 | ||||||||
EBITDA | (45,662) | 39,791 | 70,423 | |||||||
EV/EBITDA | 1.25 | |||||||||
Interest | 164 | 250 | ||||||||
Interest/NOPBT | 0.42% | 0.36% |