XTAESPNTC
Market cap73mUSD
Dec 24, Last price
404.50ILS
1D
-0.98%
1Q
-5.22%
Jan 2017
-70.75%
Name
NR Spuntech Industries Ltd
Chart & Performance
Profile
N.R. Spuntech Industries Ltd. produces non-woven fabrics in Israel. The company offers dry, disinfecting, hard surface scrubbing, window, bathroom, automobile, and glass wipes for use in household applications; medical swabs and gauzes, bleach wipes, bandages and tapes, germicidal wipes, and medicated wipes for medical applications; pads, face masks, make-up removal, soap impregnated facial, and feminine hygiene wipes for cosmetic and feminine care applications; baby wipes; commercial multipurpose wipes for use in industrial facilities and restaurants; and HVAC filters and hard surface scrubbing wipes for industrial applications. The company markets its products in approximately 30 countries worldwide. N.R. Spuntech Industries Ltd. was incorporated in 1996 and is based in Tiberias, Israel.
Valuation
Title ILS in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 733,914 7.20% | 684,647 2.44% | 668,372 -7.36% | |||||||
Cost of revenue | 669,428 | 662,805 | 577,497 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 64,486 | 21,842 | 90,875 | |||||||
NOPBT Margin | 8.79% | 3.19% | 13.60% | |||||||
Operating Taxes | 6,292 | 241 | 12,041 | |||||||
Tax Rate | 9.76% | 1.10% | 13.25% | |||||||
NOPAT | 58,194 | 21,601 | 78,834 | |||||||
Net income | 33,140 -266.27% | (19,932) -138.16% | 52,239 -38.86% | |||||||
Dividends | (19,922) | (39,791) | ||||||||
Dividend yield | 7.66% | 8.40% | ||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 114,439 | 110,193 | 90,437 | |||||||
Long-term debt | 91,792 | 136,450 | 142,969 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 51,401 | 4,000 | 6,813 | |||||||
Net debt | 181,707 | 228,480 | 205,574 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 107,444 | 14,188 | 21,160 | |||||||
CAPEX | (9,816) | (9,636) | (8,296) | |||||||
Cash from investing activities | (9,940) | (9,471) | (8,270) | |||||||
Cash from financing activities | (91,598) | (17,420) | (30,529) | |||||||
FCF | 81,872 | (16,529) | 45,150 | |||||||
Balance | ||||||||||
Cash | 24,524 | 18,163 | 27,832 | |||||||
Long term investments | ||||||||||
Excess cash | ||||||||||
Stockholders' equity | 243,867 | 213,402 | 231,985 | |||||||
Invested Capital | 542,733 | 513,830 | 485,630 | |||||||
ROIC | 11.02% | 4.32% | 16.70% | |||||||
ROCE | 11.88% | 3.88% | 17.16% | |||||||
EV | ||||||||||
Common stock shares outstanding | 68,392 | 66,403 | 67,105 | |||||||
Price | 3.81 5.49% | 3.61 -48.88% | 7.06 -25.73% | |||||||
Market cap | 260,230 8.65% | 239,516 -49.42% | 473,493 -25.52% | |||||||
EV | 459,590 | 495,342 | 736,460 | |||||||
EBITDA | 95,462 | 50,286 | 116,246 | |||||||
EV/EBITDA | 4.81 | 9.85 | 6.34 | |||||||
Interest | 19,914 | 19,573 | 6,379 | |||||||
Interest/NOPBT | 30.88% | 89.61% | 7.02% |