Loading...
XTAESPEN
Market cap2.81bUSD
Dec 20, Last price  
2,863.00ILS
1D
-0.42%
1Q
53.68%
Jan 2017
241.69%
IPO
374.71%
Name

Shapir Engineering and Industry Ltd

Chart & Performance

D1W1MN
XTAE:SPEN chart
P/E
6,476.25
P/S
196.51
EPS
0.44
Div Yield, %
0.01%
Shrs. gr., 5y
0.46%
Rev. gr., 5y
11.03%
Revenues
5.21b
+14.49%
1,903,754,0002,211,172,0002,307,849,0002,483,556,0003,139,714,0003,549,619,0003,085,987,0002,923,250,0003,481,648,0003,892,795,0004,548,000,0005,207,000,000
Net income
158m
-58.75%
102,143,000110,577,000249,941,000161,024,000186,588,000274,192,000284,900,000285,174,000330,000,000436,000,000383,000,000158,000,000
CFO
559m
P
213,433,00091,271,0002,164,00027,571,00081,029,000463,481,000131,564,000189,774,000508,340,000523,899,000-482,000,000559,000,000
Dividend
Mar 30, 202319.59421 ILS/sh
Earnings
Mar 24, 2025

Profile

Shapir Engineering and Industry Ltd engages in the infrastructure, concessions, quarry materials, real estate development and construction businesses in Israel. It constructs bridges, interchanges, commercial public projects, and apartment buildings, as well as undertakes road paving and marine works; and designs, constructs, maintains, and operates large-scale projects in cooperation with the private and public sectors. The company also manufactures quarry materials, ready-mix concrete and building finishing products, prefabricated elements from prestressed and precast concrete, and hot mix asphalt for paving roadways. In addition, it is involved in the development and construction of apartment buildings. The company was formerly known as Shapir Bareket Holdings Ltd. and changed its name to Shapir Engineering and Industry Ltd in September 2014. Shapir Engineering and Industry Ltd was founded in 1968 and is based in Petach Tikva, Israel.
URL
https://www.shapir.co.il/
IPO date
Dec 09, 2014
Employees
3,264
Domiciled in
IL
Incorporated in
IL

Valuation

Title
ILS in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
5,207,000
14.49%
4,548,000
16.83%
3,892,795
11.81%
Cost of revenue
4,823,000
3,926,000
3,272,782
Unusual Expense (Income)
NOPBT
384,000
622,000
620,013
NOPBT Margin
7.37%
13.68%
15.93%
Operating Taxes
58,000
100,000
121,493
Tax Rate
15.10%
16.08%
19.60%
NOPAT
326,000
522,000
498,520
Net income
158,000
-58.75%
383,000
-12.16%
436,000
32.12%
Dividends
(70,000)
(70,000)
(70,000)
Dividend yield
0.83%
0.70%
0.70%
Proceeds from repurchase of equity
(2,000)
BB yield
0.02%
Debt
Debt current
1,791,000
1,245,000
636,263
Long-term debt
7,217,000
7,198,000
5,690,733
Deferred revenue
117,697
Other long-term liabilities
606,000
302,000
21,419
Net debt
4,212,000
4,251,000
2,322,985
Cash flow
Cash from operating activities
559,000
(482,000)
523,899
CAPEX
(221,000)
(215,000)
(185,050)
Cash from investing activities
(269,000)
(845,000)
(896,224)
Cash from financing activities
(235,000)
1,303,000
527,956
FCF
167,000
187,377
1,375,351
Balance
Cash
1,187,000
1,110,000
1,092,180
Long term investments
3,609,000
3,082,000
2,911,831
Excess cash
4,535,650
3,964,600
3,809,371
Stockholders' equity
3,121,000
3,090,000
2,668,935
Invested Capital
9,880,000
8,839,000
6,694,021
ROIC
3.48%
6.72%
8.54%
ROCE
2.95%
5.09%
6.44%
EV
Common stock shares outstanding
358,704
360,908
362,413
Price
23.65
-14.87%
27.78
0.94%
27.52
12.83%
Market cap
8,483,350
-15.39%
10,026,024
0.53%
9,973,606
13.11%
EV
13,411,350
14,964,024
12,940,238
EBITDA
648,000
823,000
761,282
EV/EBITDA
20.70
18.18
17.00
Interest
547,000
451,000
242,680
Interest/NOPBT
142.45%
72.51%
39.14%