Loading...
XTAESNEL
Market cap22mUSD
Dec 24, Last price  
1,458.00ILS
1D
1.11%
1Q
6.04%
Jan 2017
-49.04%
Name

Synel MLL Payway Ltd

Chart & Performance

D1W1MN
XTAE:SNEL chart
P/E
591.55
P/S
83.77
EPS
2.46
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
-9.23%
Revenues
99m
+10.17%
142,594,000132,130,000127,221,000145,158,000142,945,000152,009,000159,835,000154,913,00092,342,00093,445,00089,409,00098,500,000
Net income
14m
+125.82%
14,929,00010,390,00026,842,00027,211,00034,025,00023,998,00051,681,00027,134,0007,033,0007,984,0006,177,00013,949,000
CFO
13m
-51.70%
13,865,00014,057,00021,767,00017,620,00034,694,00032,161,00029,768,00038,078,00041,981,00046,804,00027,647,00013,354,000
Dividend
Aug 19, 202488.34771 ILS/sh
Earnings
Mar 31, 2025

Profile

Synel M.L.L Payway Ltd, together with its subsidiaries, provides software integrated hardware solutions for workforce management in organizations in Israel and internationally. It offers workforce management solutions, including time and attendance management system, job costing, shift scheduling, absence management, and smartphone application solutions, as well as dashboard, reports and analysis, and biometric attendance hardware solutions. The company also provides security solutions, such as access control, visitor management, muster and fire roll, dashboard, automatic number plate registration, and CCTV and intercom solutions. In addition, it offers biometric time and attendance hardware; and biometric access control hardware, including fingerprint recognition and smartcard access control devices. Further, the company provides training, and professional and technological consulting services for payroll controller and labor law topics. Synel M.L.L Payway Ltd was formerly known as Synal Industries Ltd. and changed its name to Synel M.L.L Payway Ltd in November 2012. The company was incorporated in 1989 and is based in Yokne'am, Israel.
URL
https://www.synel.com/
IPO date
Jul 06, 2000
Employees
211
Domiciled in
IL
Incorporated in
IL

Valuation

Title
ILS in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
98,500
10.17%
89,409
-4.32%
93,445
1.19%
Cost of revenue
78,141
78,898
81,588
Unusual Expense (Income)
NOPBT
20,359
10,511
11,857
NOPBT Margin
20.67%
11.76%
12.69%
Operating Taxes
4,085
1,737
2,728
Tax Rate
20.06%
16.53%
23.01%
NOPAT
16,274
8,774
9,129
Net income
13,949
125.82%
6,177
-22.63%
7,984
13.52%
Dividends
(5,000)
(14,000)
Dividend yield
7.90%
5.22%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
3,635
8,435
65,492
Long-term debt
36,290
6,207
505,518
Deferred revenue
42,647
Other long-term liabilities
2,791
4,103
(34,303)
Net debt
31,391
1,638
406,637
Cash flow
Cash from operating activities
13,354
27,647
46,804
CAPEX
(8,058)
(198)
(3,370)
Cash from investing activities
(5,717)
(118,857)
(139,264)
Cash from financing activities
(10,607)
(3,868)
138,521
FCF
(9,920)
7,644
38,147
Balance
Cash
8,534
12,905
109,849
Long term investments
99
54,524
Excess cash
3,609
8,534
159,701
Stockholders' equity
20,918
6,752
358,171
Invested Capital
84,093
56,531
773,251
ROIC
23.15%
2.11%
1.32%
ROCE
23.21%
16.61%
1.19%
EV
Common stock shares outstanding
5,659
5,659
5,659
Price
15.22
36.01%
11.19
-76.38%
47.38
47.69%
Market cap
86,130
36.01%
63,324
-76.38%
268,123
47.69%
EV
117,521
64,962
764,156
EBITDA
25,491
15,363
18,131
EV/EBITDA
4.61
4.23
42.15
Interest
665
909
Interest/NOPBT
6.33%
7.67%