Loading...
XTAE
SNEL
Market cap29mUSD
May 12, Last price  
1,850.00ILS
1D
0.93%
1Q
7.25%
Jan 2017
-35.34%
Name

Synel MLL Payway Ltd

Chart & Performance

D1W1MN
P/E
750.59
P/S
106.29
EPS
2.46
Div Yield, %
4.78%
Shrs. gr., 5y
Rev. gr., 5y
-9.23%
Revenues
99m
+10.17%
142,594,000132,130,000127,221,000145,158,000142,945,000152,009,000159,835,000154,913,00092,342,00093,445,00089,409,00098,500,000
Net income
14m
+125.82%
14,929,00010,390,00026,842,00027,211,00034,025,00023,998,00051,681,00027,134,0007,033,0007,984,0006,177,00013,949,000
CFO
13m
-51.70%
13,865,00014,057,00021,767,00017,620,00034,694,00032,161,00029,768,00038,078,00041,981,00046,804,00027,647,00013,354,000
Dividend
Aug 19, 202488.34771 ILS/sh

Profile

Synel M.L.L Payway Ltd, together with its subsidiaries, provides software integrated hardware solutions for workforce management in organizations in Israel and internationally. It offers workforce management solutions, including time and attendance management system, job costing, shift scheduling, absence management, and smartphone application solutions, as well as dashboard, reports and analysis, and biometric attendance hardware solutions. The company also provides security solutions, such as access control, visitor management, muster and fire roll, dashboard, automatic number plate registration, and CCTV and intercom solutions. In addition, it offers biometric time and attendance hardware; and biometric access control hardware, including fingerprint recognition and smartcard access control devices. Further, the company provides training, and professional and technological consulting services for payroll controller and labor law topics. Synel M.L.L Payway Ltd was formerly known as Synal Industries Ltd. and changed its name to Synel M.L.L Payway Ltd in November 2012. The company was incorporated in 1989 and is based in Yokne'am, Israel.
IPO date
Jul 06, 2000
Employees
211
Domiciled in
IL
Incorporated in
IL

Valuation

Title
ILS in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
98,500
10.17%
89,409
-4.32%
Cost of revenue
78,141
78,898
Unusual Expense (Income)
NOPBT
20,359
10,511
NOPBT Margin
20.67%
11.76%
Operating Taxes
4,085
1,737
Tax Rate
20.06%
16.53%
NOPAT
16,274
8,774
Net income
13,949
125.82%
6,177
-22.63%
Dividends
(5,000)
Dividend yield
7.90%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
3,635
8,435
Long-term debt
36,290
6,207
Deferred revenue
Other long-term liabilities
2,791
4,103
Net debt
31,391
1,638
Cash flow
Cash from operating activities
13,354
27,647
CAPEX
(8,058)
(198)
Cash from investing activities
(5,717)
(118,857)
Cash from financing activities
(10,607)
(3,868)
FCF
(9,920)
7,644
Balance
Cash
8,534
12,905
Long term investments
99
Excess cash
3,609
8,534
Stockholders' equity
20,918
6,752
Invested Capital
84,093
56,531
ROIC
23.15%
2.11%
ROCE
23.21%
16.61%
EV
Common stock shares outstanding
5,659
5,659
Price
15.22
36.01%
11.19
-76.38%
Market cap
86,130
36.01%
63,324
-76.38%
EV
117,521
64,962
EBITDA
25,491
15,363
EV/EBITDA
4.61
4.23
Interest
665
Interest/NOPBT
6.33%