XTAESKLN
Market cap91mUSD
Dec 20, Last price
1,988.00ILS
1D
-0.05%
1Q
27.85%
Jan 2017
-22.95%
IPO
-39.20%
Name
Skyline Investments Inc
Chart & Performance
Profile
Skyline Investments Inc. develops and operates real estate properties. The company was formerly known as Skyline International Development Inc. Skyline Investments Inc. was founded in 1998 and is based in Toronto, Canada with an additional office in Israel.
IPO date
Mar 13, 2014
Employees
843
Domiciled in
CA
Incorporated in
CA
Valuation
Title ILS in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 121,339 -9.25% | 133,700 -2.23% | 136,746 5.71% | |||||||
Cost of revenue | 116,341 | 109,914 | 108,508 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 4,998 | 23,786 | 28,238 | |||||||
NOPBT Margin | 4.12% | 17.79% | 20.65% | |||||||
Operating Taxes | (4,502) | 1,955 | (5,506) | |||||||
Tax Rate | 8.22% | |||||||||
NOPAT | 9,500 | 21,831 | 33,744 | |||||||
Net income | (40,303) 1,890.27% | (2,025) -108.83% | 22,926 -223.01% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (433) | |||||||||
BB yield | 0.17% | |||||||||
Debt | ||||||||||
Debt current | 62,129 | 30,614 | 156,019 | |||||||
Long-term debt | 250,264 | 215,929 | 71,748 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 15,725 | 2,648 | 89 | |||||||
Net debt | 255,254 | 190,160 | 137,470 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (7,450) | 12,144 | 27,518 | |||||||
CAPEX | (82,351) | (56,066) | (7,400) | |||||||
Cash from investing activities | (44,046) | (57,521) | 93,682 | |||||||
Cash from financing activities | 89,093 | 2,492 | (82,471) | |||||||
FCF | (25,872) | (51,285) | 154,354 | |||||||
Balance | ||||||||||
Cash | 57,139 | 19,503 | 61,489 | |||||||
Long term investments | 36,880 | 28,808 | ||||||||
Excess cash | 51,072 | 49,698 | 83,460 | |||||||
Stockholders' equity | 215,295 | 316,399 | 297,076 | |||||||
Invested Capital | 542,176 | 508,007 | 430,874 | |||||||
ROIC | 1.81% | 4.65% | 6.91% | |||||||
ROCE | 0.84% | 4.14% | 5.33% | |||||||
EV | ||||||||||
Common stock shares outstanding | 16,500 | 16,519 | 16,545 | |||||||
Price | 22.20 44.72% | 15.34 -41.76% | 26.34 53.32% | |||||||
Market cap | 366,311 44.55% | 253,407 -41.85% | 435,801 53.32% | |||||||
EV | 653,301 | 479,075 | 604,098 | |||||||
EBITDA | 22,126 | 39,139 | 50,221 | |||||||
EV/EBITDA | 29.53 | 12.24 | 12.03 | |||||||
Interest | 23,561 | 17,295 | 17,573 | |||||||
Interest/NOPBT | 471.41% | 72.71% | 62.23% |