Loading...
XTAESKBN
Market cap2.06bUSD
Dec 20, Last price  
1,371.00ILS
1D
-1.08%
1Q
73.81%
Jan 2017
86.02%
Name

Shikun & Binui Ltd

Chart & Performance

D1W1MN
XTAE:SKBN chart
P/E
2,606.58
P/S
91.15
EPS
0.53
Div Yield, %
0.00%
Shrs. gr., 5y
4.34%
Rev. gr., 5y
5.40%
Revenues
8.24b
+7.48%
3,801,652,0003,819,772,0004,563,513,0004,446,828,0004,453,729,0004,871,077,0005,335,126,0006,062,875,0006,369,793,0006,168,660,0005,068,702,0005,378,963,0006,437,307,0006,331,518,0006,490,567,0006,583,001,0006,146,192,0007,663,000,0008,236,000,000
Net income
288m
+242.86%
-175,897,000185,740,000144,361,00091,762,000237,337,000523,468,000412,668,000408,959,000363,149,000427,737,000425,741,000445,771,000230,927,000494,995,000314,029,000140,000,000105,000,00084,000,000288,000,000
CFO
-945m
L
130,820,000474,539,000575,957,000413,608,000618,511,000732,775,00044,105,000557,876,000718,847,000306,441,000-358,417,000792,964,000-309,638,000-345,184,000-53,123,000474,585,000407,342,000998,000,000-945,000,000
Dividend
Jun 23, 201914.789729 ILS/sh
Earnings
Mar 25, 2025

Profile

Shikun & Binui Ltd., together with its subsidiaries, engages in the infrastructure and construction, real estate development, concessions, energy, and other businesses in Israel and internationally. It engages in building and maintaining infrastructure projects, including government and public facilities, educational and cultural institutions, medical facilities, courthouses, etc.; and development, construction, and operation of power generation facilities using photovoltaic (PV) systems, natural gas, thermo-solar technology, and wind and hydro facilities. The company also undertakes roads, highways, bridges, and water and wastewater treatment plants projects; and digging of tunnels and underpasses, and other works. In addition, it develops residential and commercial units; and rents properties, such as student dormitories, office buildings, and commercial spaces. The company was formerly known as Housing and Construction Holding Company Ltd. and changed its name to Shikun & Binui Ltd. in March 2009. The company was founded in 1920 and is headquartered in Airport City, Israel.
URL
http://www.shikunbinui.co.il/
IPO date
Oct 29, 1987
Employees
9,192
Domiciled in
IL
Incorporated in
IL

Valuation

Title
ILS in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
8,236,000
7.48%
7,663,000
24.68%
6,146,192
-6.64%
Cost of revenue
8,093,000
6,771,000
5,277,764
Unusual Expense (Income)
NOPBT
143,000
892,000
868,428
NOPBT Margin
1.74%
11.64%
14.13%
Operating Taxes
368,000
153,000
173,786
Tax Rate
257.34%
17.15%
20.01%
NOPAT
(225,000)
739,000
694,642
Net income
288,000
242.86%
84,000
-20.00%
105,000
-25.00%
Dividends
Dividend yield
Proceeds from repurchase of equity
594,000
1,082,000
BB yield
-11.39%
-24.63%
Debt
Debt current
5,028,000
4,339,000
2,583,679
Long-term debt
9,467,000
10,807,000
8,835,804
Deferred revenue
246,849
Other long-term liabilities
456,000
(1,833,000)
70,891
Net debt
10,224,000
11,238,000
7,927,252
Cash flow
Cash from operating activities
(945,000)
998,000
407,342
CAPEX
(438,000)
(889,000)
(413,572)
Cash from investing activities
742,000
(4,550,000)
(1,414,592)
Cash from financing activities
615,000
4,077,000
994,719
FCF
233,000
(1,066,686)
(82,573)
Balance
Cash
4,604,000
4,241,000
2,618,855
Long term investments
(333,000)
(333,000)
873,376
Excess cash
3,859,200
3,524,850
3,184,921
Stockholders' equity
4,632,000
3,988,000
3,332,190
Invested Capital
17,076,800
14,547,150
11,789,759
ROIC
5.61%
6.24%
ROCE
0.67%
4.87%
5.75%
EV
Common stock shares outstanding
508,000
446,000
442,976
Price
10.27
4.26%
9.85
-50.58%
19.93
6.41%
Market cap
5,217,160
18.76%
4,393,100
-50.24%
8,828,512
5.20%
EV
16,208,160
16,432,100
17,614,627
EBITDA
457,000
1,165,000
1,143,261
EV/EBITDA
35.47
14.10
15.41
Interest
732,000
694,000
477,257
Interest/NOPBT
511.89%
77.80%
54.96%