Loading...
XTAESHAN
Market cap75mUSD
Dec 26, Last price  
417.30ILS
1D
1.66%
1Q
27.67%
Jan 2017
-21.10%
Name

Shaniv Paper Industry Ltd

Chart & Performance

D1W1MN
XTAE:SHAN chart
P/E
1,699.74
P/S
32.56
EPS
0.25
Div Yield, %
0.03%
Shrs. gr., 5y
0.48%
Rev. gr., 5y
15.43%
Revenues
808m
+10.89%
192,102,000201,211,000192,466,000219,072,000227,435,000236,672,000394,355,000448,321,000575,083,000578,408,000728,716,000808,049,000
Net income
15m
+79.72%
2,224,0002,329,0008,250,00012,111,00014,697,00011,585,00012,317,00021,877,00039,765,00034,212,0008,614,00015,481,000
CFO
65m
+343.83%
9,521,0008,944,00014,605,00032,027,00027,457,00026,041,0008,475,00053,107,00099,041,0006,732,00014,608,00064,834,000
Dividend
Sep 16, 20243.96467 ILS/sh

Profile

Shaniv Paper Industry Ltd develops, manufactures, and markets paper products in Israel and internationally. It offers toilet paper, paper towels, tissue paper, and paper napkins, as well as a line of products for rolling for the institutional market. The company also provides detergents; bleach products; products for cleaning and handling various surfaces; pesticide products for household use; laundry and perfume products; complementary products for cleaning and maintenance of the house, such as cloths, scrubbing pillows, nylon bags, kitchen auxiliary products, and disposable products; and soaps and toiletries, hair and skin care products, sun blocking products, deodorants, and shaving gels under the Touch and Lovely names. In addition, it offers automotive and industry maintenance and servicing products, including urea additives; oils and greases; cooling system liquids; maintenance sprays; vehicle care products; grease removers; professional washing preparations; and hand cleaning and hygiene products under the MAXOL-MAX name. The company's products are used in various sectors, such as household, automotive, personal care, institutional, and industrial applications. Shaniv Paper Industry Ltd was incorporated in 1988 and is based in Ofakim, Israel.
URL
https://www.shaniv.com/
IPO date
Sep 06, 1995
Employees
605
Domiciled in
IL
Incorporated in
IL

Valuation

Title
ILS in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
808,049
10.89%
728,716
25.99%
578,408
0.58%
Cost of revenue
767,647
697,355
550,329
Unusual Expense (Income)
NOPBT
40,402
31,361
28,079
NOPBT Margin
5.00%
4.30%
4.85%
Operating Taxes
6,226
3,531
10,088
Tax Rate
15.41%
11.26%
35.93%
NOPAT
34,176
27,830
17,991
Net income
15,481
79.72%
8,614
-74.82%
34,212
-13.96%
Dividends
(7,450)
(5,000)
Dividend yield
3.37%
1.43%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
186,514
164,124
101,685
Long-term debt
148,477
181,532
204,496
Deferred revenue
30,135
30,913
Other long-term liabilities
79,072
5,175
3,685
Net debt
299,481
303,154
259,592
Cash flow
Cash from operating activities
64,834
14,608
6,732
CAPEX
(47,408)
(50,657)
(82,029)
Cash from investing activities
(36,757)
(49,051)
(83,463)
Cash from financing activities
(29,127)
30,501
53,792
FCF
33,687
(25,292)
(175,854)
Balance
Cash
16,106
26,525
31,478
Long term investments
19,404
15,977
15,111
Excess cash
6,066
17,669
Stockholders' equity
218,242
205,729
196,145
Invested Capital
712,940
658,082
587,472
ROIC
4.99%
4.47%
3.72%
ROCE
5.67%
4.45%
4.38%
EV
Common stock shares outstanding
63,057
63,057
62,605
Price
3.51
-3.12%
3.62
-35.27%
5.60
-2.34%
Market cap
221,393
-3.12%
228,519
-34.81%
350,524
-0.67%
EV
556,916
566,356
643,894
EBITDA
85,108
73,800
68,579
EV/EBITDA
6.54
7.67
9.39
Interest
12,446
8,206
Interest/NOPBT
39.69%
29.22%