Loading...
XTAESCOP
Market cap492mUSD
Dec 24, Last price  
14,760.00ILS
1D
-0.67%
1Q
38.33%
Jan 2017
86.29%
Name

Scope Metals Group Ltd

Chart & Performance

D1W1MN
XTAE:SCOP chart
P/E
1,169.20
P/S
109.87
EPS
12.62
Div Yield, %
0.00%
Shrs. gr., 5y
2.34%
Rev. gr., 5y
6.81%
Revenues
1.64b
-0.57%
1,049,285,0001,158,382,0001,292,551,0001,366,166,0001,436,701,0001,307,884,0001,201,553,0001,177,955,0001,143,888,0001,102,879,0001,365,194,0001,647,194,0001,637,805,000
Net income
154m
-28.22%
1,910,00020,701,00046,913,00041,739,00040,644,00081,236,00094,211,000101,157,00079,398,00064,511,000183,984,000214,421,000153,906,000
CFO
80m
-45.52%
68,333,00012,081,00042,791,00070,464,00059,697,000174,770,000146,580,000125,391,00095,705,00092,204,000141,056,000147,270,00080,239,000
Dividend
Jan 12, 2022500 ILS/sh

Profile

Scope Metals Group Ltd. stores, processes, and delivers metal and plastic worldwide. The company supplies stainless steel, aluminum, steel and steel alloys, magnesium, plastics, zinc, tungsten, brass, bronze, copper, lead and titanium. Its products include gate valves and globe valves, actuators, control and shut-off valves, pressure reducing valves, positioners, control instruments, check valves and strainers, measuring instruments, sanitary valves, valves for instrument pipework, steam traps, steam humidifiers, expansion vessel and pressure tanks, expansion joints, and plastic valves; and fire sprinkle systems, fire protection valves, fire fighting monitors and nozzels, fire suppression foams, industrial firefighting systems, fire protection pumps, fire cabinets, hydrants, and accessories, wildland apparatus, fire apparatus equipment, mobile compressed air foam systems, pipes and fittings, and water tanks. The company also offers clean water pumps / boosters, vacuum and industrial pumps, submercible pumps, mixers, sanitary pumps and mixing equipment, diaphragm pumps, fire protection pumps, and silukit; various pumps; pipes, fittings, and accessories; anchors, screws, nuts, washers and rings, threaded rods, pins and rivets, hose clamps, self clinching fasteners, and aviation; and welding equipment. The company was founded in 1968 and is headquartered in Bnei Ayish, Israel.
URL
https://www.scope-metal.com/
IPO date
Apr 01, 1992
Employees
601
Domiciled in
IL
Incorporated in
IL

Valuation

Title
ILS in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,637,805
-0.57%
1,647,194
20.66%
1,365,194
23.78%
Cost of revenue
1,114,193
1,055,178
856,379
Unusual Expense (Income)
NOPBT
523,612
592,016
508,815
NOPBT Margin
31.97%
35.94%
37.27%
Operating Taxes
48,804
68,035
57,515
Tax Rate
9.32%
11.49%
11.30%
NOPAT
474,808
523,981
451,300
Net income
153,906
-28.22%
214,421
16.54%
183,984
185.20%
Dividends
(57,684)
(114,710)
Dividend yield
Proceeds from repurchase of equity
(7,303)
108,997
47,867
BB yield
Debt
Debt current
374,925
339,225
311,318
Long-term debt
566,129
758,113
706,278
Deferred revenue
Other long-term liabilities
19,774
14,699
14,973
Net debt
559,372
561,207
701,960
Cash flow
Cash from operating activities
80,239
147,270
141,056
CAPEX
(72,662)
(79,708)
(31,976)
Cash from investing activities
(77,584)
(144,992)
(34,835)
Cash from financing activities
(169,826)
122,810
(136,819)
FCF
(209,418)
360,738
408,976
Balance
Cash
381,682
536,131
351,787
Long term investments
(36,151)
Excess cash
299,792
453,771
247,376
Stockholders' equity
500,404
347,147
189,616
Invested Capital
1,629,627
1,531,757
1,268,565
ROIC
30.04%
37.42%
34.64%
ROCE
26.57%
30.89%
34.12%
EV
Common stock shares outstanding
12,226
11,926
11,463
Price
Market cap
EV
EBITDA
563,694
627,173
542,267
EV/EBITDA
Interest
33,811
37,448
26,813
Interest/NOPBT
6.46%
6.33%
5.27%