XTAESANO1
Market cap1.10bUSD
Dec 20, Last price
35,600.00ILS
1D
-0.84%
1Q
18.83%
Jan 2017
87.17%
Name
Sano Brunos Enterprises Ltd
Chart & Performance
Profile
Sano Bruno's Enterprises Ltd manufactures and sells laundry products, home care products, cleaning and hygiene products, kitchen accessories, air fresheners, insecticides, and paper products worldwide. The company operates through Home Cleaning and Maintenance Products, Paper Products, Toiletries and Cosmetics, and Others segments. It offers mosquito repellents; insecticide killers; paper products, including toilet paper, handkerchiefs, kitchen towels, napkins, paper towels, and nose wipes; and cooking and cleaning accessories, such as tools cleaning, floor cleaning, cooking and baking, and general cleaning accessories, as well as garbage and food bags. The company also provides laundry supplies, fabric softeners, stain removers, laundry fragrances, and auxiliary materials for laundry and ironing; dishwashing products; and home cleaning products. In addition, it offers cleaning materials, detergents, cleaning aids, washing powders, air purifiers, facials, perfumes, shampoo and hair care products, body care products, deodorants, and spa products. Further, the company offers baby care products, such as wet wipes, as well as toothpastes and mouthwashes. Additionally, it markets and distributes adult diapers under the Tena brand. The company offers its products under the Snow, Carline, Crema, Natural Formula, Baby Fun, Skin Guard, Caresses, Orbitol, Clear, and Fun brands. Sano Bruno's Enterprises Ltd was founded in 1958 and is based in Hod HaSharon, Israel.
Valuation
Title ILS in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 2,129,458 11.34% | 1,912,614 4.55% | 1,829,376 1.44% | |||||||
Cost of revenue | 1,846,212 | 1,493,778 | 1,341,282 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 283,246 | 418,836 | 488,094 | |||||||
NOPBT Margin | 13.30% | 21.90% | 26.68% | |||||||
Operating Taxes | 68,398 | 41,528 | 68,874 | |||||||
Tax Rate | 24.15% | 9.92% | 14.11% | |||||||
NOPAT | 214,848 | 377,308 | 419,220 | |||||||
Net income | 237,557 64.98% | 143,989 -42.86% | 251,982 16.77% | |||||||
Dividends | (39,340) | (78,680) | ||||||||
Dividend yield | 1.40% | 1.94% | ||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 15,629 | 23,092 | 25,111 | |||||||
Long-term debt | 64,116 | 47,110 | 53,003 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 39,108 | 24,788 | 25,881 | |||||||
Net debt | (692,310) | (358,705) | (535,931) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 270,245 | 107,323 | 240,519 | |||||||
CAPEX | (91,822) | (67,012) | (93,245) | |||||||
Cash from investing activities | (12,460) | (309,409) | (87,644) | |||||||
Cash from financing activities | (63,161) | (13,554) | (92,361) | |||||||
FCF | 233,916 | 263,160 | 396,450 | |||||||
Balance | ||||||||||
Cash | 666,086 | 623,028 | 642,575 | |||||||
Long term investments | 105,969 | (194,121) | (28,530) | |||||||
Excess cash | 665,582 | 333,276 | 522,576 | |||||||
Stockholders' equity | 1,960,123 | 1,747,790 | 1,598,060 | |||||||
Invested Capital | 1,328,479 | 1,444,372 | 1,103,189 | |||||||
ROIC | 15.50% | 29.62% | 39.51% | |||||||
ROCE | 14.20% | 23.41% | 29.78% | |||||||
EV | ||||||||||
Common stock shares outstanding | 11,241 | 11,241 | 11,241 | |||||||
Price | 249.70 4.48% | 239.00 -33.61% | 360.00 37.40% | |||||||
Market cap | 2,806,878 4.48% | 2,686,599 -33.61% | 4,046,760 37.40% | |||||||
EV | 2,143,563 | 2,359,137 | 3,543,181 | |||||||
EBITDA | 324,141 | 462,587 | 531,447 | |||||||
EV/EBITDA | 6.61 | 5.10 | 6.67 | |||||||
Interest | 1,326 | 1,335 | 1,110 | |||||||
Interest/NOPBT | 0.47% | 0.32% | 0.23% |