Loading...
XTAESAE
Market cap2.87bUSD
Dec 20, Last price  
3,921.00ILS
1D
1.37%
1Q
25.47%
Jan 2017
172.48%
Name

Shufersal Ltd

Chart & Performance

D1W1MN
XTAE:SAE chart
P/E
3,348.81
P/S
68.82
EPS
1.17
Div Yield, %
0.00%
Shrs. gr., 5y
2.27%
Rev. gr., 5y
3.40%
Revenues
15.18b
+3.55%
6,232,000,0006,614,000,0009,153,000,0009,935,000,00010,962,000,00011,041,000,00011,130,000,00011,600,000,00011,571,000,00011,909,000,00011,602,000,00011,505,000,00011,842,000,00011,852,000,00012,847,000,00013,360,000,00015,233,000,00014,765,000,00014,662,000,00015,183,000,000
Net income
312m
+15,500.00%
18,000,00079,000,000121,000,000236,000,000283,000,000323,000,000334,000,000274,000,000200,000,000209,000,000-110,000,000150,000,000262,000,000275,000,000265,000,000269,000,000387,000,000393,000,0002,000,000312,000,000
CFO
1.95b
+47.76%
285,000,000306,000,000223,000,000704,000,000619,000,000749,000,000777,000,000577,000,000636,000,000630,000,000330,000,000947,000,000767,000,000751,000,000548,000,0001,035,000,0001,765,000,0001,385,000,0001,319,000,0001,949,000,000
Dividend
Apr 04, 202467.74834 ILS/sh
Earnings
May 26, 2025

Profile

Shufersal Ltd. operates a chain of supermarkets under the Shufersal brand name in Israel. It operates through three segments: The Retail, The Real Estate, and The Be. The company's stores provides vegetables, fruits, dried fruits, dairy products, and other products; and general grocery and food products, toiletries and home care, pharma and cosmetic products, baked goods, beverages, frozen and chilled products, and meat and fish products. It also operates an online shopping website Shufersal Online. The company also offers home and garden furniture, electrical and kitchen appliances, textile and home design products, travel and leisure products, and food products. In addition, it provides credit cards and customer club services. Further,the company is also involved in the real estate business; and logistic activities. Shufersal Ltd. was founded in 1956 and is based in Rishon LeZion, Israel.
URL
https://www.shufersal.co.il/
IPO date
Jan 01, 1980
Employees
16,600
Domiciled in
IL
Incorporated in
IL

Valuation

Title
ILS in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
15,183,000
3.55%
14,662,000
-0.70%
14,765,000
-3.07%
Cost of revenue
11,986,000
11,770,000
11,636,000
Unusual Expense (Income)
NOPBT
3,197,000
2,892,000
3,129,000
NOPBT Margin
21.06%
19.72%
21.19%
Operating Taxes
120,000
32,000
127,000
Tax Rate
3.75%
1.11%
4.06%
NOPAT
3,077,000
2,860,000
3,002,000
Net income
312,000
15,500.00%
2,000
-99.49%
393,000
1.55%
Dividends
(140,000)
(140,000)
Dividend yield
2.65%
2.07%
Proceeds from repurchase of equity
(8,000)
97,000
BB yield
0.18%
-1.44%
Debt
Debt current
752,000
732,000
694,000
Long-term debt
10,939,000
11,024,000
10,822,000
Deferred revenue
82,000
94,000
Other long-term liabilities
678,000
408,000
329,000
Net debt
10,935,000
11,049,000
10,859,000
Cash flow
Cash from operating activities
1,949,000
1,319,000
1,385,000
CAPEX
(528,000)
(680,000)
(641,000)
Cash from investing activities
(980,000)
(76,000)
(1,141,000)
Cash from financing activities
(917,000)
(1,048,000)
(288,000)
FCF
3,739,000
2,093,000
1,909,000
Balance
Cash
1,142,000
721,000
1,304,000
Long term investments
(386,000)
(14,000)
(647,000)
Excess cash
Stockholders' equity
1,926,000
1,586,000
1,564,000
Invested Capital
11,275,000
10,877,000
10,728,000
ROIC
27.78%
26.48%
29.85%
ROCE
28.35%
26.17%
28.76%
EV
Common stock shares outstanding
265,666
260,586
260,586
Price
17.09
-15.77%
20.29
-21.66%
25.90
4.44%
Market cap
4,540,232
-14.13%
5,287,290
-21.66%
6,749,177
14.21%
EV
15,574,232
16,420,290
17,607,177
EBITDA
4,164,000
3,792,000
3,962,000
EV/EBITDA
3.74
4.33
4.44
Interest
291,000
271,000
241,000
Interest/NOPBT
9.10%
9.37%
7.70%